First Time Loading...

Aun Consulting Inc
TSE:2459

Watchlist Manager
Aun Consulting Inc Logo
Aun Consulting Inc
TSE:2459
Watchlist
Price: 190 JPY -0.52% Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

968.3m
-8%
Assets
Growth Rates:
1 Year
-12%
3 Years
+3%
5 Years
-23%
7 Years
-6%
10 Years
+9%
421.9m
-13%
Liabilities
Growth Rates:
1 Year
-16%
3 Years
+39%
5 Years
-17%
7 Years
+41%
10 Years
+107%
546.3m
-4%
Equity
Growth Rates:
1 Year
-9%
3 Years
-14%
5 Years
-27%
7 Years
-25%
10 Years
-21%

Balance Sheet Decomposition
Aun Consulting Inc

968.3m
Assets
421.9m
Liabilities
968.3m
Assets
421.9m
Liabilities
Current Assets 802.8m
Cash & Short-Term Investments 551m
Receivables 124.4m
Other Current Assets 127.4m
Non-Current Assets 165.4m
Long-Term Investments 116.2m
PP&E 58k
Intangibles 3.7m
Other Non-Current Assets 45.5m
Current Liabilities 175.3m
Accounts Payable 98.5m
Accrued Liabilities 18.2m
Other Current Liabilities 58.7m
Non-Current Liabilities 246.6m
Long-Term Debt 232m
Other Non-Current Liabilities 14.6m

Balance Sheet
Aun Consulting Inc

Rotate your device to view
Balance Sheet
Currency: JPY
May-2014 May-2015 May-2016 May-2017 May-2018 May-2019 May-2020 May-2021 May-2022 May-2023
Assets
Cash & Cash Equivalents
591
621
481
443
445
609
523
460
567
546
Cash Equivalents
591
621
481
443
445
609
523
460
567
546
Total Receivables
230
209
187
202
211
239
156
128
119
118
Accounts Receivables
230
209
187
202
211
239
156
128
119
118
Other Receivables
0
0
0
0
0
0
0
0
0
0
Inventory
1
1
1
1
86
43
44
32
86
79
Other Current Assets
17
23
30
38
65
77
86
46
50
65
Total Current Assets
839
854
699
684
807
967
808
666
823
807
PP&E Net
19
86
202
202
64
64
71
58
1
0
PP&E Gross
19
86
202
202
64
64
71
58
1
0
Accumulated Depreciation
38
44
52
57
56
59
62
25
14
9
Intangible Assets
8
3
2
1
4
3
7
8
5
0
Goodwill
0
0
0
0
0
0
0
0
0
0
Note Receivable
0
0
0
27
13
6
0
0
0
0
Long-Term Investments
16
2
81
93
88
166
151
143
160
140
Other Long-Term Assets
35
33
29
30
31
33
54
43
46
47
Other Assets
0
0
0
0
0
0
0
0
0
0
Total Assets
917
N/A
977
+7%
1 042
+7%
1 036
-1%
1 007
-3%
1 239
+23%
1 091
-12%
917
-16%
1 034
+13%
994
-4%
Liabilities
Accounts Payable
139
155
166
156
136
186
131
81
87
109
Accrued Liabilities
28
24
24
26
28
27
33
24
22
21
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
47
48
39
34
13
Other Current Liabilities
49
61
138
82
75
70
65
30
50
32
Total Current Liabilities
216
240
328
264
239
330
276
174
194
175
Long-Term Debt
0
0
0
0
0
121
75
93
158
206
Deferred Income Tax
2
6
2
3
1
0
0
0
3
4
Minority Interest
0
0
0
0
0
0
0
0
0
0
Other Liabilities
0
0
0
23
25
30
36
34
37
37
Total Liabilities
219
N/A
246
+12%
329
+34%
290
-12%
265
-8%
481
+81%
387
-20%
301
-22%
392
+30%
422
+8%
Equity
Common Stock
341
341
341
341
341
341
341
341
341
100
Retained Earnings
128
125
104
78
77
54
102
213
209
124
Additional Paid In Capital
472
472
472
472
472
472
472
472
472
539
Unrealized Security Profit/Loss
3
12
0
6
3
0
0
1
8
8
Other Equity
10
31
0
5
3
1
7
15
31
49
Total Equity
699
N/A
731
+5%
713
-3%
747
+5%
742
-1%
758
+2%
704
-7%
616
-13%
642
+4%
572
-11%
Total Liabilities & Equity
917
N/A
977
+7%
1 042
+7%
1 036
-1%
1 007
-3%
1 239
+23%
1 091
-12%
917
-16%
1 034
+13%
994
-4%
Shares Outstanding
Common Shares Outstanding
8
8
8
8
8
8
8
8
8
8

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.