First Time Loading...

FAN Communications Inc
TSE:2461

Watchlist Manager
FAN Communications Inc Logo
FAN Communications Inc
TSE:2461
Watchlist
Price: 410 JPY -0.49% Market Closed
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

22.4B
-4%
Assets
Growth Rates:
1 Year
-2%
3 Years
-12%
5 Years
-13%
7 Years
-3%
10 Years
+62%
5.2B
-5%
Liabilities
Growth Rates:
1 Year
-11%
3 Years
-10%
5 Years
-23%
7 Years
-23%
10 Years
+8%
17.2B
-4%
Equity
Growth Rates:
1 Year
+1%
3 Years
-12%
5 Years
-10%
7 Years
+5%
10 Years
+92%

Balance Sheet Decomposition
FAN Communications Inc

22.4B
Assets
5.2B
Liabilities
22.4B
Assets
5.2B
Liabilities
Current Assets 19.9B
Cash & Short-Term Investments 16.9B
Receivables 2.6B
Other Current Assets 392.2m
Non-Current Assets 2.5B
Long-Term Investments 1.5B
PP&E 86.5m
Intangibles 401.6m
Other Non-Current Assets 537.8m
Current Liabilities 5.1B
Accounts Payable 4.1B
Accrued Liabilities 6.7m
Other Current Liabilities 1B
Non-Current Liabilities 113.7m
Other Non-Current Liabilities 113.7m

Balance Sheet
FAN Communications Inc

Rotate your device to view
Balance Sheet
Currency: JPY
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
9 426
12 507
14 544
16 822
17 778
18 611
19 533
19 363
16 983
17 299
Cash Equivalents
9 426
12 507
14 544
16 822
17 778
18 611
19 533
19 363
16 983
17 299
Short-Term Investments
1 703
1 766
1 245
997
801
1 020
1 097
200
300
596
Total Receivables
4 415
4 317
4 530
4 189
3 690
3 717
3 402
2 957
3 198
2 869
Accounts Receivables
4 415
4 317
4 530
4 189
3 690
3 717
3 402
2 957
3 198
2 869
Other Receivables
0
0
0
0
0
0
0
0
0
0
Other Current Assets
368
359
576
423
328
623
348
455
496
391
Total Current Assets
15 911
18 949
20 896
22 431
22 597
23 971
24 380
22 975
20 976
21 155
PP&E Net
172
275
206
264
328
200
157
101
100
92
PP&E Gross
172
275
206
264
328
200
157
101
0
0
Accumulated Depreciation
197
269
355
519
618
627
33
40
0
0
Intangible Assets
165
187
241
294
284
641
597
424
331
388
Goodwill
46
36
27
632
0
0
0
0
0
0
Long-Term Investments
1 735
1 539
1 715
2 140
2 107
1 904
839
863
1 988
1 402
Other Long-Term Assets
325
246
229
324
474
409
349
291
460
341
Other Assets
46
36
27
632
0
0
0
0
0
0
Total Assets
18 355
N/A
21 234
+16%
23 314
+10%
26 085
+12%
25 790
-1%
27 125
+5%
26 322
-3%
24 655
-6%
23 855
-3%
23 378
-2%
Liabilities
Accounts Payable
3 674
4 345
4 738
4 642
4 384
4 207
4 322
3 959
4 458
4 315
Accrued Liabilities
119
127
134
142
140
142
155
3
14
3
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Other Current Liabilities
2 505
1 879
1 641
1 609
1 277
1 569
1 185
845
1 292
1 054
Total Current Liabilities
6 299
6 350
6 513
6 393
5 801
5 918
5 662
4 807
5 764
5 372
Long-Term Debt
0
0
0
0
0
0
0
0
0
0
Other Liabilities
154
143
163
149
154
154
142
142
137
117
Total Liabilities
6 453
N/A
6 492
+1%
6 676
+3%
6 542
-2%
5 954
-9%
6 072
+2%
5 803
-4%
4 949
-15%
5 901
+19%
5 490
-7%
Equity
Common Stock
1 101
1 127
1 136
1 169
1 174
1 174
1 174
1 174
1 174
1 174
Retained Earnings
10 580
13 372
15 951
18 779
19 186
20 209
20 782
21 033
21 229
21 136
Additional Paid In Capital
206
232
241
274
278
278
278
278
278
278
Unrealized Security Profit/Loss
15
12
1
11
3
192
84
20
27
80
Treasury Stock
1
1
689
689
800
800
1 800
2 800
4 754
4 779
Other Equity
0
0
0
0
0
0
0
0
0
0
Total Equity
11 902
N/A
14 741
+24%
16 638
+13%
19 543
+17%
19 836
+1%
21 053
+6%
20 518
-3%
19 706
-4%
17 954
-9%
17 889
0%
Total Liabilities & Equity
18 355
N/A
21 234
+16%
23 314
+10%
26 085
+12%
25 790
-1%
27 125
+5%
26 322
-3%
24 655
-6%
23 855
-3%
23 378
-2%
Shares Outstanding
Common Shares Outstanding
77
78
77
77
76
76
73
71
66
66

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.