FAN Communications Inc
TSE:2461
Intrinsic Value
F@N Communications, Inc. engages in the advertising business. [ Read More ]
The intrinsic value of one
FAN Communications Inc
stock under the Base Case scenario is
238.6
JPY.
Compared to the current market price of 401 JPY,
FAN Communications Inc
is
Overvalued by 40%.
FAN Communications Inc's market capitalization is 26.6B JPY.
FAN Communications Inc stock price is 401 JPY.
FAN Communications Inc stock (238.6 JPY) is 40% less than its price (401 JPY).
FAN Communications Inc stock (324.4 JPY) is 19% less than its price (401 JPY). Open DCF Valuation
FAN Communications Inc stock (152.81 JPY) is 62% less than its price (401 JPY). Open Relative Valuation
FAN Communications Inc has upside potential of 60% compared to the average analyst price target.
Open Wall St Estimates
FAN Communications Inc's ROIC (Return on Invested Capital) has decreased in the last 3 years from 84% to 82%.
FAN Communications Inc has positive Net Income for the last twelve months.
FAN Communications Inc's ROE (Return on Equity) has decreased in the last 3 years from 9% to 7%.
FAN Communications Inc's Revenue is forecast to fall at a rate of 2% per year over the next 3 years.
FAN Communications Inc's Revenue has dropped by 4% over the past 12 months.
FAN Communications Inc's ROE (Return on Equity) for the past 12 months is positive and is equal to 7%.
FAN Communications Inc has positive three-year average ROE (Return on Equity): 8%. The company is efficient at transforming stockholders' equity into net income.
FAN Communications Inc has positive Operating Income for the last twelve months.
FAN Communications Inc has positive Free Cash Flow for the last twelve months.
FAN Communications Inc's ROIC (Return on Invested Capital) for the past 12 months is very high and is equal to 82%.
FAN Communications Inc has positive Gross Profit for the last twelve months.
FAN Communications Inc's Revenue has been falling by 37% per year for the last 3 years.
FAN Communications Inc's short-term assets (21B JPY) exceed its short-term liabilties (5B JPY).
FAN Communications Inc has very high three-year average ROIC (Return on Invested Capital): 92%. The company is very efficient at using invested capital to generate operating income.
FAN Communications Inc's long-term assets (23B JPY) exceed its long-term liabilties (5B JPY).
FAN Communications Inc's D/E (Debt to Equity) is very low and is equal to 0.
FAN Communications Inc's Altman Z-Score is very high and is equal to 4.63.
Valuation Backtest
FAN Communications Inc
Run backtest to discover the historical profit from buying and selling
FAN Communications Inc
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
FAN Communications Inc
Balance Sheet Decomposition
FAN Communications Inc
| Current Assets | 21.2B |
| Cash & Short-Term Investments | 17.9B |
| Receivables | 2.9B |
| Other Current Assets | 390.7m |
| Non-Current Assets | 2.2B |
| Long-Term Investments | 1.4B |
| PP&E | 92.3m |
| Intangibles | 388m |
| Other Non-Current Assets | 340.5m |
| Current Liabilities | 5.4B |
| Accounts Payable | 4.3B |
| Other Current Liabilities | 1.1B |
| Non-Current Liabilities | 117.4m |
| Other Non-Current Liabilities | 117.4m |
Earnings Waterfall
FAN Communications Inc
|
Revenue
|
7.4B
JPY
|
|
Cost of Revenue
|
-1.5B
JPY
|
|
Gross Profit
|
5.9B
JPY
|
|
Operating Expenses
|
-3.9B
JPY
|
|
Operating Income
|
2.1B
JPY
|
|
Other Expenses
|
-834.9m
JPY
|
|
Net Income
|
1.2B
JPY
|
Free Cash Flow Analysis
FAN Communications Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
FAN Communications Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Score
FAN Communications Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
FAN Communications Inc's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Score
FAN Communications Inc's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
FAN Communications Inc
According to Wall Street analysts, the average 1-year price target for
FAN Communications Inc
is 640 JPY
.
Shareholder Return
Price
FAN Communications Inc
| Average Annual Return | -5.8% |
| Standard Deviation of Annual Returns | 13.44% |
| Max Drawdown | -44% |
| Market Capitalization | 26.6B JPY |
| Shares Outstanding | 70 674 300 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
FAN Communications Inc
Country
Industry
Market Cap
Dividend Yield
Description
F@N Communications, Inc. engages in the advertising business. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 482 full-time employees. The company went IPO on 2005-11-30. The firm operates in two business segments. The Cost Per Action (CPA) Ad Network Business is engaged in the provision of advertising service targeted at personal computer (PC) users under the name A8.net and cellular phone users under the name Moba8.net, as well as smart phone user under the name adcrops. The Cost Per Click (CPC)/Targeting Ad Network Business is engaged in the provision of service for operation type advertisement under the name nend and for retargeting advertisement distribution under the name nex8. The firm is also involved in the media business.
Contact
IPO
Employees
Officers
The intrinsic value of one
FAN Communications Inc
stock under the Base Case scenario is
238.6
JPY.
Compared to the current market price of 401 JPY,
FAN Communications Inc
is
Overvalued by 40%.
You don't have any saved screeners yet
