Katakura Industries Co Ltd
TSE:3001
Balance Sheet
Balance Sheet Decomposition
Katakura Industries Co Ltd
Current Assets | 57.2B |
Cash & Short-Term Investments | 29.7B |
Receivables | 8.6B |
Other Current Assets | 18.8B |
Non-Current Assets | 82.5B |
Long-Term Investments | 35.7B |
PP&E | 41.6B |
Intangibles | 632m |
Other Non-Current Assets | 4.6B |
Current Liabilities | 17.7B |
Accounts Payable | 4.3B |
Accrued Liabilities | 287m |
Short-Term Debt | 2.9B |
Other Current Liabilities | 10.3B |
Non-Current Liabilities | 47.2B |
Long-Term Debt | 7.1B |
Other Non-Current Liabilities | 40.1B |
Balance Sheet
Katakura Industries Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
24 953
|
22 461
|
25 136
|
26 893
|
28 814
|
27 825
|
31 522
|
34 518
|
30 467
|
29 743
|
|
Cash Equivalents |
24 953
|
22 461
|
25 136
|
26 893
|
28 814
|
27 825
|
31 522
|
34 518
|
30 467
|
29 743
|
|
Short-Term Investments |
0
|
2 293
|
0
|
0
|
1 000
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
12 648
|
12 701
|
11 829
|
10 663
|
10 609
|
9 894
|
7 670
|
7 480
|
8 456
|
8 565
|
|
Accounts Receivables |
12 648
|
12 701
|
11 829
|
10 663
|
10 609
|
9 894
|
7 670
|
7 480
|
8 456
|
8 565
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
9 949
|
9 739
|
10 384
|
10 053
|
9 565
|
8 176
|
8 098
|
7 591
|
10 115
|
11 682
|
|
Other Current Assets |
3 846
|
8 096
|
6 879
|
7 184
|
6 649
|
6 654
|
6 532
|
7 470
|
7 341
|
7 161
|
|
Total Current Assets |
51 689
|
55 290
|
54 228
|
54 793
|
56 637
|
52 549
|
53 822
|
57 059
|
56 379
|
57 151
|
|
PP&E Net |
44 792
|
53 401
|
51 509
|
50 284
|
48 670
|
47 979
|
46 143
|
44 789
|
43 171
|
41 573
|
|
Intangible Assets |
1 188
|
848
|
1 350
|
1 019
|
732
|
512
|
381
|
361
|
337
|
632
|
|
Note Receivable |
567
|
498
|
472
|
404
|
12
|
6
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
38 498
|
37 490
|
34 635
|
35 315
|
30 186
|
37 017
|
31 166
|
34 151
|
34 408
|
35 657
|
|
Other Long-Term Assets |
2 100
|
3 409
|
2 465
|
2 758
|
2 051
|
2 930
|
2 872
|
3 613
|
3 819
|
4 598
|
|
Total Assets |
138 773
N/A
|
150 936
+9%
|
144 659
-4%
|
144 573
0%
|
138 288
-4%
|
140 993
+2%
|
134 384
-5%
|
139 973
+4%
|
138 114
-1%
|
139 611
+1%
|
|
Liabilities | |||||||||||
Accounts Payable |
8 337
|
7 869
|
6 937
|
6 391
|
6 331
|
5 634
|
5 180
|
4 377
|
4 823
|
4 279
|
|
Accrued Liabilities |
406
|
383
|
371
|
365
|
353
|
338
|
302
|
304
|
287
|
287
|
|
Short-Term Debt |
5 500
|
5 832
|
5 253
|
5 258
|
6 169
|
3 572
|
3 041
|
2 870
|
3 168
|
2 856
|
|
Current Portion of Long-Term Debt |
1 010
|
3 367
|
1 601
|
1 859
|
1 763
|
1 869
|
1 892
|
1 949
|
2 913
|
2 662
|
|
Other Current Liabilities |
9 724
|
8 749
|
9 347
|
8 871
|
9 244
|
8 072
|
9 273
|
9 263
|
7 850
|
7 642
|
|
Total Current Liabilities |
24 977
|
26 200
|
23 509
|
22 744
|
23 860
|
19 485
|
19 688
|
18 763
|
19 041
|
17 726
|
|
Long-Term Debt |
9 014
|
16 838
|
15 728
|
14 997
|
13 331
|
11 583
|
9 965
|
8 393
|
9 701
|
7 087
|
|
Deferred Income Tax |
12 680
|
11 979
|
10 294
|
10 700
|
8 156
|
10 591
|
8 622
|
9 899
|
9 698
|
10 306
|
|
Minority Interest |
23 150
|
23 419
|
23 337
|
23 081
|
23 028
|
24 655
|
24 319
|
25 042
|
14 571
|
14 641
|
|
Other Liabilities |
13 571
|
16 615
|
16 222
|
15 233
|
15 223
|
14 733
|
14 266
|
15 307
|
15 199
|
15 127
|
|
Total Liabilities |
83 392
N/A
|
95 051
+14%
|
89 090
-6%
|
86 755
-3%
|
83 598
-4%
|
81 047
-3%
|
76 860
-5%
|
77 404
+1%
|
68 210
-12%
|
64 887
-5%
|
|
Equity | |||||||||||
Common Stock |
1 817
|
1 817
|
1 817
|
1 817
|
1 817
|
1 817
|
1 817
|
1 817
|
1 817
|
1 817
|
|
Retained Earnings |
35 957
|
35 925
|
37 265
|
38 138
|
38 999
|
40 310
|
42 689
|
47 095
|
49 247
|
52 160
|
|
Additional Paid In Capital |
332
|
332
|
332
|
332
|
332
|
332
|
282
|
516
|
5 977
|
6 107
|
|
Unrealized Security Profit/Loss |
17 491
|
17 508
|
16 349
|
17 317
|
13 848
|
17 289
|
14 264
|
15 593
|
15 466
|
16 995
|
|
Treasury Stock |
83
|
83
|
83
|
83
|
213
|
210
|
1 352
|
2 660
|
2 806
|
3 046
|
|
Other Equity |
133
|
386
|
111
|
297
|
93
|
408
|
176
|
208
|
203
|
691
|
|
Total Equity |
55 381
N/A
|
55 885
+1%
|
55 569
-1%
|
57 818
+4%
|
54 690
-5%
|
59 946
+10%
|
57 524
-4%
|
62 569
+9%
|
69 904
+12%
|
74 724
+7%
|
|
Total Liabilities & Equity |
138 773
N/A
|
150 936
+9%
|
144 659
-4%
|
144 573
0%
|
138 288
-4%
|
140 993
+2%
|
134 384
-5%
|
139 973
+4%
|
138 114
-1%
|
139 611
+1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
35
|
35
|
35
|
35
|
35
|
35
|
34
|
33
|
33
|
33
|