Katakura Industries Co Ltd
TSE:3001

Watchlist Manager
Katakura Industries Co Ltd Logo
Katakura Industries Co Ltd
TSE:3001
Watchlist
Price: 3 000 JPY 0.44%
Market Cap: 105.7B JPY

Cash Flow Statement

Cash Flow Statement
Katakura Industries Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
934
(702)
(1 227)
(656)
(1 476)
3
6 023
7 188
7 027
9 930
2 981
3 326
1 827
1 529
2 013
1 670
1 414
626
(136)
641
2 508
2 904
2 084
2 220
2 221
2 092
2 674
3 067
2 657
4 469
9 973
7 491
1 930
3 781
4 873
4 563
4 479
7 398
9 774
Depreciation & Amortization
(40)
42
71
4
37
176
419
2 779
2 698
3 260
2 495
2 525
2 604
2 685
2 762
2 809
2 899
2 955
3 210
3 842
4 129
4 113
3 801
3 435
3 353
3 256
3 173
3 098
3 040
2 955
2 878
3 258
3 214
2 678
2 624
2 659
2 714
2 822
2 830
Other Non-Cash Items
(122)
115
105
241
(119)
91
(5 578)
(6 262)
(5 763)
(8 007)
(1 373)
(1 428)
32
180
(71)
(99)
(95)
(147)
(931)
(826)
(1 036)
(1 287)
(269)
(288)
(338)
(437)
(235)
(587)
(1)
(1 075)
(5 774)
(4 636)
(2 020)
(2 244)
(1 902)
(514)
173
(3 200)
(4 560)
Cash Taxes Paid
520
254
(233)
(323)
(264)
364
(220)
1 148
1 053
1 727
1 649
1 729
1 214
509
429
654
590
331
198
221
94
148
811
934
497
533
808
812
1 034
1 062
1 078
1 599
2 311
1 974
1 278
1 518
1 406
1 305
3 555
Cash Interest Paid
(10)
1
(49)
4
(7)
(13)
(4)
290
281
339
225
226
208
221
202
197
190
185
220
223
209
207
178
158
163
166
154
139
120
99
94
98
96
106
117
102
93
98
113
Change in Working Capital
(917)
12
(16)
(608)
2 580
(353)
(2 618)
(1 307)
(1 636)
(3 353)
(3 283)
(3 834)
(2 843)
(1 437)
454
14
(1 584)
(1 322)
674
(650)
(719)
450
(1 103)
(699)
210
779
(450)
(635)
(1 612)
182
731
(1 508)
(1 210)
(4 927)
(3 832)
(2 878)
(4 129)
(1 183)
151
Cash from Operating Activities
(145)
N/A
(533)
-268%
(1 067)
-100%
(1 019)
+4%
1 022
N/A
(83)
N/A
(1 754)
-2 013%
2 398
N/A
2 326
-3%
1 830
-21%
820
-55%
589
-28%
1 620
+175%
2 957
+83%
5 158
+74%
4 394
-15%
2 634
-40%
2 112
-20%
2 817
+33%
3 007
+7%
4 882
+62%
6 180
+27%
4 513
-27%
4 668
+3%
5 446
+17%
5 690
+4%
5 162
-9%
4 943
-4%
4 084
-17%
6 531
+60%
7 808
+20%
4 605
-41%
1 914
-58%
(712)
N/A
1 763
N/A
3 830
+117%
3 237
-15%
5 837
+80%
8 195
+40%
Investing Cash Flow
Capital Expenditures
37
(241)
(3 312)
(1 708)
598
1 652
241
(4 330)
(4 416)
(5 883)
(3 226)
(3 869)
(3 071)
(2 791)
(4 814)
(4 781)
(4 261)
(6 631)
(12 519)
(10 369)
(4 003)
(2 648)
(1 100)
(1 843)
(1 944)
(1 584)
(2 086)
(2 759)
(2 164)
(1 285)
(928)
(1 056)
(1 276)
(897)
(849)
(1 075)
(1 594)
(1 897)
(2 211)
Other Items
897
(5 598)
(4 753)
4 343
(1 395)
(2 865)
(1 587)
(6 127)
2 835
(331)
1 588
4 332
(2 036)
(2 331)
150
2 017
4 235
(452)
4 252
3 602
(3 380)
4 909
2 314
(10 283)
(7 636)
(256)
(484)
(794)
1 931
3 452
4 221
3 306
1 835
4 520
3 374
1 681
5 419
703
(1 405)
Cash from Investing Activities
934
N/A
(5 839)
N/A
(8 065)
-38%
2 635
N/A
(797)
N/A
(1 213)
-52%
(1 346)
-11%
(10 457)
-677%
(1 581)
+85%
(6 214)
-293%
(1 638)
+74%
463
N/A
(5 107)
N/A
(5 122)
0%
(4 664)
+9%
(2 764)
+41%
(26)
+99%
(7 083)
-27 142%
(8 267)
-17%
(6 767)
+18%
(7 383)
-9%
2 261
N/A
1 214
-46%
(12 126)
N/A
(9 580)
+21%
(1 840)
+81%
(2 570)
-40%
(3 553)
-38%
(233)
+93%
2 167
N/A
3 293
+52%
2 250
-32%
559
-75%
3 623
+548%
2 525
-30%
606
-76%
3 825
+531%
(1 194)
N/A
(3 616)
-203%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
17
17
(17)
(17)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(129)
(129)
0
0
(342)
(1 148)
(1 644)
(1 308)
(615)
(165)
(20)
(239)
(538)
(1 601)
(2 745)
Net Issuance of Debt
(111)
(42)
994
1 211
(1 568)
(730)
911
(236)
1 525
961
1 364
1 316
289
909
954
360
(668)
3 660
11 914
7 831
(3 342)
(3 878)
(464)
(414)
(1 660)
(731)
(2 259)
(4 283)
(1 787)
(2 239)
(2 229)
(1 878)
3 078
2 713
(2 525)
(2 990)
(2 064)
(1 536)
(2 277)
Cash Paid for Dividends
0
(69)
(69)
24
(1)
(26)
0
(351)
(352)
(395)
(351)
(351)
(351)
(351)
(351)
(351)
(351)
(352)
(352)
(351)
(351)
(351)
(351)
(351)
(421)
(421)
(421)
(421)
(491)
(491)
(546)
(546)
(665)
(665)
(532)
(532)
(663)
(663)
(1 618)
Other
8
(15)
(11)
0
(63)
(47)
(126)
(231)
(225)
(321)
(214)
(223)
(211)
(220)
(221)
(200)
(221)
(211)
(201)
(222)
(226)
(221)
(230)
(239)
(256)
(263)
(262)
(274)
(271)
(306)
(312)
(327)
(5 176)
(5 145)
(299)
(301)
(1 451)
(2 466)
(1 292)
Cash from Financing Activities
(103)
N/A
(126)
-22%
914
N/A
1 252
+37%
(1 568)
N/A
(820)
+48%
768
N/A
(818)
N/A
948
N/A
245
-74%
799
+226%
742
-7%
(273)
N/A
338
N/A
382
+13%
(191)
N/A
(1 240)
-549%
3 097
N/A
11 361
+267%
7 258
-36%
(3 919)
N/A
(4 450)
-14%
(1 045)
+77%
(1 004)
+4%
(2 466)
-146%
(1 544)
+37%
(2 942)
-91%
(4 978)
-69%
(2 891)
+42%
(4 184)
-45%
(4 731)
-13%
(4 059)
+14%
(3 378)
+17%
(3 262)
+3%
(3 376)
-3%
(4 062)
-20%
(4 716)
-16%
(6 266)
-33%
(7 932)
-27%
Change in Cash
Net Change in Cash
686
N/A
(6 498)
N/A
(8 218)
-26%
2 868
N/A
(1 343)
N/A
(2 116)
-58%
(2 332)
-10%
(8 877)
-281%
1 693
N/A
(4 139)
N/A
(19)
+100%
1 794
N/A
(3 760)
N/A
(1 827)
+51%
876
N/A
1 439
+64%
1 368
-5%
(1 874)
N/A
5 911
N/A
3 498
-41%
(6 420)
N/A
3 991
N/A
4 682
+17%
(8 462)
N/A
(6 600)
+22%
2 306
N/A
(350)
N/A
(3 588)
-925%
960
N/A
4 514
+370%
6 370
+41%
2 796
-56%
(905)
N/A
(351)
+61%
912
N/A
374
-59%
2 346
+527%
(1 623)
N/A
(3 353)
-107%
Free Cash Flow
Free Cash Flow
(108)
N/A
(774)
-617%
(4 379)
-466%
(2 727)
+38%
1 620
N/A
1 569
-3%
(1 513)
N/A
(1 932)
-28%
(2 090)
-8%
(4 053)
-94%
(2 406)
+41%
(3 280)
-36%
(1 451)
+56%
166
N/A
344
+107%
(387)
N/A
(1 627)
-320%
(4 519)
-178%
(9 702)
-115%
(7 362)
+24%
879
N/A
3 532
+302%
3 413
-3%
2 825
-17%
3 502
+24%
4 106
+17%
3 076
-25%
2 184
-29%
1 920
-12%
5 246
+173%
6 880
+31%
3 549
-48%
638
-82%
(1 609)
N/A
914
N/A
2 755
+201%
1 643
-40%
3 940
+140%
5 984
+52%