Bronco Billy Co Ltd
TSE:3091
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (2.9), the stock would be worth ¥3 842.36 (7% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3.1 | ¥4 140 |
0%
|
| 3-Year Average | 2.9 | ¥3 842.36 |
-7%
|
| 5-Year Average | 2.6 | ¥3 404.46 |
-18%
|
| Industry Average | 1.9 | ¥2 543.08 |
-39%
|
| Country Average | 1 | ¥1 269.77 |
-69%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Bronco Billy Co Ltd
TSE:3091
|
61.6B JPY | 3.1 | 26.9 | |
| US |
|
McDonald's Corp
NYSE:MCD
|
204.1B USD | 4.1 | 23.8 | |
| US |
|
Starbucks Corp
NASDAQ:SBUX
|
120.6B USD | 4.9 | 88.1 | |
| UK |
|
Compass Group PLC
LSE:CPG
|
44.8B GBP | 2.2 | 0.3 | |
| US |
|
Chipotle Mexican Grill Inc
NYSE:CMG
|
43B USD | 5.4 | 28 | |
| US |
|
Yum! Brands Inc
NYSE:YUM
|
43.9B USD | 9 | 28.1 | |
| CA |
|
Restaurant Brands International Inc
NYSE:QSR
|
27.7B USD | 1.7 | 35.7 | |
| IN |
|
Eternal Ltd
NSE:ETERNAL
|
2.2T INR | 8.2 | 973.2 | |
| US |
|
Darden Restaurants Inc
NYSE:DRI
|
22.3B USD | 2.1 | 20.2 | |
| JP |
F
|
Friendly Corp
TSE:8209
|
2.9T JPY | 1.7 | -6.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.7 |
| Median | 1 |
| 70th Percentile | 1.5 |
| Max | 23 050 349 |
Other Multiples
Bronco Billy Co Ltd
Glance View
Bronco Billy Co., Ltd. engages in the management and operation of steak house restaurants under the Bronco Billy brand. The company is headquartered in Nagoya, Aichi-Ken and currently employs 533 full-time employees. The company went IPO on 2007-11-02. The firm principally provides steaks, hamburgers and salad in its restaurants under the name of BRONCO BILLY. The firm is also engaged in the processing of steaks and hamburgers through its food processing factory, as well as the delivery of fresh salads and vegetables. The company operated about 134 restaurants in Aichi, Gifu, Mie, Shizuoka, Tokyo, Saitama, Kanagawa, Chiba, Shiga, Kyoto, Osaka, Hyogo and Nara.
