International Conglomerate of Distribution for Automobile Holdings Co Ltd
TSE:3184
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (3.1), the stock would be worth ¥3 695.53 (16% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3.7 | ¥4 400 |
0%
|
| 3-Year Average | 3.1 | ¥3 695.53 |
-16%
|
| 5-Year Average | 3.1 | ¥3 670.1 |
-17%
|
| Industry Average | 7.9 | ¥9 384.01 |
+113%
|
| Country Average | 8.7 | ¥10 255.94 |
+133%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
International Conglomerate of Distribution for Automobile Holdings Co Ltd
TSE:3184
|
9.2B JPY | 3.7 | 7 | |
| US |
|
Carvana Co
NYSE:CVNA
|
88B USD | 41.8 | 62.5 | |
| US |
|
O'Reilly Automotive Inc
NASDAQ:ORLY
|
78.5B USD | 21.2 | 30.9 | |
| US |
|
Autozone Inc
NYSE:AZO
|
59.4B USD | 16.2 | 24.3 | |
| ZA |
M
|
Motus Holdings Ltd
JSE:MTH
|
20.1B ZAR | 5.5 | 7.5 | |
| US |
|
Penske Automotive Group Inc
NYSE:PAG
|
10.5B USD | 11.3 | 11.2 | |
| US |
|
Murphy Usa Inc
NYSE:MUSA
|
9.9B USD | 11.7 | 21 | |
| TW |
|
Hotai Motor Co Ltd
TWSE:2207
|
280.2B TWD | 19.4 | 14.8 | |
| BR |
|
Vibra Energia SA
BOVESPA:VBBR3
|
37B BRL | 10.7 | 18.8 | |
| US |
|
AutoNation Inc
NYSE:AN
|
7.1B USD | 10.1 | 11.1 | |
| US |
|
Lithia Motors Inc
NYSE:LAD
|
6.5B USD | 10.9 | 7.9 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
International Conglomerate of Distribution for Automobile Holdings Co Ltd
Glance View
International Conglomerate of Distribution for Automobile Holdings Co., Ltd. engages in the management of its group companies which are involved in the automobile business. The company is headquartered in Suzuka-Shi, Mie-Ken and currently employs 391 full-time employees. The company went IPO on 2013-06-27. The Company, through its subsidiaries, is principally engaged in the dealing of both new cars and used cars, as well as the recycling of automobiles. The firm operates in two business segments. The Automobile Sales Related Business segment is comprised of new car division, which sells and repairs new cars and imported cars as a regular dealer; used car division, which sells, purchases and repairs used cars; service division, which provides automobile inspection and maintenance services, as well as others division, which includes car rental and sales business. The segment also is also involved in the provision of automobile insurances, such as automobile liability insurance and voluntary insurance, as a casualty insurance agency. The Automobile Recycling Business segment consists of dismantling of end-of-life vehicles, sale of recycled products and reused parts.
