First Time Loading...

Sekisui House Reit Inc
TSE:3309

Watchlist Manager
Sekisui House Reit Inc Logo
Sekisui House Reit Inc
TSE:3309
Watchlist
Price: 81 800 JPY 0.86% Market Closed
Updated: May 14, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

569.5B
+0%
Assets
Growth Rates:
1 Year
0%
3 Years
+3%
5 Years
+24%
7 Years
+201%
10 Years
-
276.3B
+0.2%
Liabilities
Growth Rates:
1 Year
0%
3 Years
+3%
5 Years
+30%
7 Years
+218%
10 Years
-
293.2B
-0.1%
Equity
Growth Rates:
1 Year
0%
3 Years
+2%
5 Years
+19%
7 Years
+186%
10 Years
-

Balance Sheet Decomposition
Sekisui House Reit Inc

569.5B
Assets
276.3B
Liabilities
569.5B
Assets
276.3B
Liabilities
Current Assets 35.4B
Cash & Short-Term Investments 15.1B
Receivables 235.3m
Other Current Assets 20.1B
Non-Current Assets 534.1B
Long-Term Investments 523.2B
PP&E 2.6B
Intangibles 5.9B
Other Non-Current Assets 2.4B
Current Liabilities 49.5B
Accounts Payable 1B
Accrued Liabilities 677.6m
Short-Term Debt 3B
Other Current Liabilities 44.8B
Non-Current Liabilities 226.8B
Long-Term Debt 212.7B
Other Non-Current Liabilities 14.1B

Balance Sheet
Sekisui House Reit Inc

Rotate your device to view
Balance Sheet
Currency: JPY
Oct-2015 Oct-2016 Oct-2017 Oct-2018 Oct-2019 Oct-2020 Oct-2021 Oct-2022 Oct-2023
Assets
Cash & Cash Equivalents
2 117
2 538
1 757
9 231
7 551
9 425
23 040
11 416
15 062
Cash Equivalents
2 117
2 538
1 757
9 231
7 551
9 425
23 040
11 416
15 062
Total Receivables
0
24
19
145
196
183
162
195
235
Accounts Receivables
0
24
19
145
196
183
162
195
235
Other Receivables
0
0
0
0
0
0
0
0
0
Other Current Assets
11 188
8 356
6 967
13 019
17 487
19 236
15 321
16 700
20 083
Total Current Assets
13 305
10 918
8 743
22 395
25 234
28 844
38 524
28 311
35 381
PP&E Net
1
1
2
2 105
2 249
2 365
2 453
2 547
2 579
PP&E Gross
1
1
2
2 105
2 249
2 365
2 453
2 547
2 579
Accumulated Depreciation
0
0
1
49
159
311
489
710
982
Intangible Assets
6
5
3
2 535
2 481
2 429
2 377
6 038
5 946
Long-Term Investments
152 370
177 985
198 054
429 242
516 040
518 347
510 380
531 648
523 150
Other Long-Term Assets
316
349
340
1 312
1 986
2 083
1 912
2 454
2 423
Total Assets
165 999
N/A
189 258
+14%
207 143
+9%
457 588
+121%
547 990
+20%
554 068
+1%
555 645
+0%
570 999
+3%
569 479
0%
Liabilities
Accounts Payable
54
143
173
640
975
1 030
1 071
1 116
1 016
Accrued Liabilities
69
73
82
396
197
444
693
896
678
Short-Term Debt
0
0
0
0
13 000
0
0
7 700
3 000
Current Portion of Long-Term Debt
0
0
14 000
14 882
29 893
29 710
42 230
31 310
41 545
Other Current Liabilities
278
349
403
1 152
1 958
1 976
2 287
1 905
3 225
Total Current Liabilities
400
565
14 658
17 070
46 022
33 160
46 282
42 927
49 463
Long-Term Debt
68 100
77 300
70 400
183 051
201 350
220 232
207 712
219 232
212 697
Other Liabilities
7 804
9 032
9 269
11 804
14 425
14 417
14 009
14 355
14 091
Total Liabilities
76 304
N/A
86 897
+14%
94 327
+9%
211 925
+125%
261 797
+24%
267 808
+2%
268 002
+0%
276 515
+3%
276 252
0%
Equity
Common Stock
87 744
100 040
110 189
110 189
149 210
149 210
149 210
161 283
161 283
Retained Earnings
1 952
2 321
2 626
136 002
137 458
137 307
138 520
133 214
131 946
Other Equity
0
0
0
527
476
258
87
12
3
Total Equity
89 695
N/A
102 361
+14%
112 815
+10%
245 664
+118%
286 192
+16%
286 259
+0%
287 643
+0%
294 485
+2%
293 227
0%
Total Liabilities & Equity
165 999
N/A
189 258
+14%
207 143
+9%
457 588
+121%
547 990
+20%
554 068
+1%
555 645
+0%
570 999
+3%
569 479
0%
Shares Outstanding
Common Shares Outstanding
2
2
2
4
4
4
4
4
4

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.