Healthcare & Medical Investment Corp
TSE:3455

Watchlist Manager
Healthcare & Medical Investment Corp Logo
Healthcare & Medical Investment Corp
TSE:3455
Watchlist
Price: 120 900 JPY 1.51% Market Closed
Market Cap: 43.5B JPY

Relative Value

The Relative Value of one Healthcare & Medical Investment Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 120 900 JPY, Healthcare & Medical Investment Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Healthcare & Medical Investment Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
23
Median 3Y
9.5
Median 5Y
9.9
Industry
3.8
vs History
65
vs Industry
28
Median 3Y
21.4
Median 5Y
21.9
Industry
16.3
vs History
49
vs Industry
34
Median 3Y
12
Median 5Y
12.9
Industry
11.2
vs History
47
vs Industry
21
Median 3Y
16.6
Median 5Y
17.6
Industry
12.8
vs History
73
vs Industry
35
Median 3Y
1.2
Median 5Y
1.2
Industry
0.9
vs History
74
vs Industry
15
Median 3Y
15.9
Median 5Y
16
Industry
6.8
vs History
39
vs Industry
12
Median 3Y
27.2
Median 5Y
26.9
Industry
12.5
vs History
71
vs Industry
28
Median 3Y
21.1
Median 5Y
21.3
Industry
15.9
vs History
58
vs Industry
21
Median 3Y
30.2
Median 5Y
30.6
Industry
19.2
vs History
34
vs Industry
30
Median 3Y
22
Median 5Y
22.7
Industry
18.5
vs History
23
vs Industry
24
Median 3Y
27.6
Median 5Y
35.5
Industry
20.7
vs History
69
vs Industry
31
Median 3Y
1
Median 5Y
1
Industry
0.8

Multiples Across Competitors

Competitors Multiples
Healthcare & Medical Investment Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Healthcare & Medical Investment Corp
TSE:3455
43.5B JPY 8.6 21.3 20.6 30.3
US
Welltower Inc
NYSE:WELL
127B USD 12.8 132.3 37.6 84.4
US
Ventas Inc
NYSE:VTR
35.7B USD 6.4 150.2 21.3 52.1
US
Omega Healthcare Investors Inc
NYSE:OHI
13.1B USD 11.4 25.1 16.7 24.2
US
Physicians Realty Trust
NYSE:DOC
11.5B USD 4.1 -294.5 13 40.3
US
Healthpeak Properties Inc
F:HC5
9.7B EUR 4.1 -292.1 12.9 40
US
CareTrust REIT Inc
NYSE:CTRE
8.2B USD 19.1 31.3 22.8 29.3
US
Healthcare Trust Of America Inc
F:HT01
5.3B EUR 8 65.9 20 51.4
US
Healthcare Realty Trust Inc
NYSE:HR
6B USD 5 -16.3 16 172
US
Sabra Health Care REIT Inc
NASDAQ:SBRA
4.9B USD 6.5 27.7 16.3 27.2
BE
Aedifica NV
XBRU:AED
3.4B EUR 9.4 14.8 18.8 19
P/E Multiple
Earnings Growth PEG
JP
Healthcare & Medical Investment Corp
TSE:3455
Average P/E: 58.6
21.3
N/A N/A
US
Welltower Inc
NYSE:WELL
132.3
29%
4.6
US
Ventas Inc
NYSE:VTR
150.2
79%
1.9
US
Omega Healthcare Investors Inc
NYSE:OHI
25.1
12%
2.1
US
Physicians Realty Trust
NYSE:DOC
Negative Multiple: -294.5
-7%
N/A
US
H
Healthpeak Properties Inc
F:HC5
Negative Multiple: -292.1
-7%
N/A
US
C
CareTrust REIT Inc
NYSE:CTRE
31.3
44%
0.7
US
H
Healthcare Trust Of America Inc
F:HT01
65.9
N/A N/A
US
Healthcare Realty Trust Inc
NYSE:HR
Negative Multiple: -16.3 N/A N/A
US
Sabra Health Care REIT Inc
NASDAQ:SBRA
27.7
18%
1.5
BE
Aedifica NV
XBRU:AED
14.8
8%
1.8