Healthcare & Medical Investment Corp
TSE:3455

Watchlist Manager
Healthcare & Medical Investment Corp Logo
Healthcare & Medical Investment Corp
TSE:3455
Watchlist
Price: 118 300 JPY 0.51% Market Closed
Market Cap: 42.6B JPY

Income Statement

Earnings Waterfall
Healthcare & Medical Investment Corp

Revenue
5.1B JPY
Cost of Revenue
-2.3B JPY
Gross Profit
2.8B JPY
Operating Expenses
-250.8m JPY
Operating Income
2.6B JPY
Other Expenses
-518.2m JPY
Net Income
2B JPY

Income Statement
Healthcare & Medical Investment Corp

Rotate your device to view
Income Statement
Currency: JPY
Jul-2017 Jan-2018 Jul-2018 Jan-2019 Jul-2019 Jan-2020 Jul-2020 Jan-2021 Jul-2021 Jan-2022 Jul-2022 Jan-2023 Jul-2023 Jan-2024 Jul-2024 Jan-2025 Jul-2025
Revenue
Interest Expense
149
196
201
203
250
297
298
301
303
304
313
331
367
395
436
482
0
Revenue
1 947
N/A
2 382
+22%
2 486
+4%
2 568
+3%
3 310
+29%
4 022
+22%
4 037
+0%
4 082
+1%
4 131
+1%
4 153
+1%
4 452
+7%
5 003
+12%
5 071
+1%
4 877
-4%
4 953
+2%
5 037
+2%
5 071
+1%
Gross Profit
Cost of Revenue
(336)
(393)
(471)
(513)
(555)
(659)
(763)
(817)
(1 774)
(844)
(1 896)
(1 492)
(2 110)
(2 126)
(2 166)
(2 217)
(2 260)
Gross Profit
1 611
N/A
1 988
+23%
2 015
+1%
2 055
+2%
2 754
+34%
3 363
+22%
3 274
-3%
3 266
0%
2 357
-28%
3 310
+40%
2 555
-23%
3 511
+37%
2 961
-16%
2 751
-7%
2 787
+1%
2 820
+1%
2 811
0%
Operating Income
Operating Expenses
(629)
(737)
(766)
(783)
(918)
(1 070)
(1 098)
(1 125)
(211)
(1 159)
(217)
(792)
(239)
(228)
(234)
(248)
(251)
Selling, General & Administrative
(137)
(150)
(159)
(160)
(166)
(190)
(204)
(207)
(211)
(205)
(217)
(240)
(239)
(228)
(234)
(248)
(251)
Depreciation & Amortization
(492)
(587)
(607)
(623)
(752)
(880)
(895)
(918)
(941)
(953)
(1 031)
(1 115)
(1 124)
(1 126)
0
0
0
Other Operating Expenses
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
941
(0)
1 031
564
1 124
1 126
(0)
(0)
(0)
Operating Income
982
N/A
1 252
+28%
1 249
0%
1 272
+2%
1 837
+44%
2 293
+25%
2 176
-5%
2 140
-2%
2 146
+0%
2 151
+0%
2 338
+9%
2 719
+16%
2 722
+0%
2 523
-7%
2 553
+1%
2 572
+1%
2 560
0%
Pre-Tax Income
Interest Income Expense
(149)
(196)
(201)
(203)
(250)
(297)
(298)
(301)
(303)
(304)
(313)
(331)
(367)
(395)
(436)
(482)
(513)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(16)
(21)
(13)
(7)
1
(4)
(14)
(9)
(10)
(11)
(10)
(8)
(7)
(8)
(11)
(9)
(3)
Pre-Tax Income
817
N/A
1 035
+27%
1 035
+0%
1 063
+3%
1 588
+49%
1 992
+25%
1 863
-6%
1 830
-2%
1 833
+0%
1 836
+0%
2 015
+10%
2 380
+18%
2 348
-1%
2 119
-10%
2 106
-1%
2 081
-1%
2 043
-2%
Net Income
Tax Provision
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
Income from Continuing Operations
815
1 033
1 033
1 061
1 586
1 990
1 862
1 828
1 831
1 834
2 013
2 379
2 346
2 117
2 104
2 079
2 042
Net Income (Common)
815
N/A
1 033
+27%
1 033
+0%
1 061
+3%
1 586
+49%
1 990
+25%
1 862
-6%
1 828
-2%
1 831
+0%
1 834
+0%
2 013
+10%
2 379
+18%
2 346
-1%
2 117
-10%
2 104
-1%
2 079
-1%
2 042
-2%
EPS (Diluted)
5 196.45
N/A
5 350.02
+3%
5 351.79
+0%
5 493.34
+3%
6 301.44
+15%
6 398.18
+2%
5 986.12
-6%
5 877.76
-2%
5 888.26
+0%
5 897.96
+0%
6 008.3
+2%
6 616.15
+10%
6 526.83
-1%
5 889.94
-10%
5 853.27
-1%
5 784.27
-1%
5 679.1
-2%