LaSalle Logiport REIT
TSE:3466
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (13.5), the stock would be worth ¥218 386.6 (43% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.5 | ¥153 100 |
0%
|
| 3-Year Average | 13.5 | ¥218 386.6 |
+43%
|
| 5-Year Average | 11.8 | ¥190 447.58 |
+24%
|
| Industry Average | 21.7 | ¥351 534.02 |
+130%
|
| Country Average | 22.4 | ¥361 799.63 |
+136%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
LaSalle Logiport REIT
TSE:3466
|
265.9B JPY | 9.5 | 21.1 | |
| US |
|
Prologis Inc
NYSE:PLD
|
131.4B USD | 70.9 | 35.4 | |
| AU |
|
Goodman Group
ASX:GMG
|
57.3B AUD | 176.3 | 33.5 | |
| UK |
|
SEGRO PLC
LSE:SGRO
|
9.4B GBP | 25.1 | 17.1 | |
| SG |
|
ESR-REIT
OTC:CGIUF
|
12.8B USD | 87.8 | 2 892.7 | |
| SG |
|
Ascendas Real Estate Investment Trust
SGX:A17U
|
11.5B | 0 | 0 | |
| US |
|
Eastgroup Properties Inc
NYSE:EGP
|
10.8B USD | 221.6 | 36.8 | |
| US |
|
Lineage Inc
NASDAQ:LINE
|
8.4B USD | 11.3 | -85.8 | |
| US |
|
First Industrial Realty Trust Inc
NYSE:FR
|
8.2B USD | 75.6 | 24.1 | |
| US |
|
Rexford Industrial Realty Inc
NYSE:REXR
|
8B USD | 636.1 | 36.6 | |
| MX |
P
|
Prologis Property Mexico SA de CV
BMV:FIBRAPL14
|
133.3B MXN | 27 | 12 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 14.9 |
| Median | 22.4 |
| 70th Percentile | 35 |
| Max | 736 044 589.7 |
Other Multiples
LaSalle Logiport REIT
Glance View
LaSalle Logiport REIT stands as a beacon of strategic innovation in the bustling sphere of real estate investment, with a keen focus on logistics facilities. Founded on the backbone of Japan's ever-expanding e-commerce and distribution sectors, the company is deftly positioned in a high-demand niche. Its portfolio is rich with well-located and state-of-the-art logistics properties, mainly centered in major urban areas like Tokyo and Osaka, where demand for efficient supply chain solutions is at an all-time high. By capitalizing on these prime locations, LaSalle Logiport REIT ensures not just steady occupancy rates, but also positions itself well for favorable rental rate negotiations, thereby securing a robust and reliable income stream. The business model of LaSalle Logiport REIT thrives on the ability to gauge impending market trends and consumer shifts towards online shopping and swift delivery expectations. Through strategic acquisitions and development of logistics properties, the company ensures a continuous influx of rental income from tenants who are primarily e-commerce giants, third-party logistics providers, and manufacturers. These tenants rely on the sophisticated infrastructure and connectivity of the properties to boost their operational efficiencies. This aligns with the REIT's overarching strategy to drive incremental returns to its investors by maintaining high-quality assets that not only meet but often foresee shifts in logistical demands, thereby maintaining a symbiotic growth trajectory with the tenants’ evolving needs.