First Time Loading...

J.S.B. Co Ltd
TSE:3480

Watchlist Manager
J.S.B. Co Ltd Logo
J.S.B. Co Ltd
TSE:3480
Watchlist
Price: 2 789 JPY -0.99% Market Closed
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

72B
+8%
Assets
Growth Rates:
1 Year
+16%
3 Years
+65%
5 Years
+125%
7 Years
-
10 Years
-
39.8B
+12%
Liabilities
Growth Rates:
1 Year
+10%
3 Years
+47%
5 Years
+101%
7 Years
-
10 Years
-
32.3B
+4%
Equity
Growth Rates:
1 Year
+23%
3 Years
+94%
5 Years
+164%
7 Years
-
10 Years
-

Balance Sheet Decomposition
J.S.B. Co Ltd

72B
Assets
39.8B
Liabilities
72B
Assets
39.8B
Liabilities
Current Assets 17.1B
Cash & Short-Term Investments 15B
Receivables 660m
Other Current Assets 1.4B
Non-Current Assets 54.9B
Long-Term Investments 1.4B
PP&E 46.7B
Intangibles 950.5m
Other Non-Current Assets 5.9B
Current Liabilities 16.6B
Accounts Payable 636.2m
Accrued Liabilities 126.4m
Short-Term Debt 50m
Other Current Liabilities 15.8B
Non-Current Liabilities 23.1B
Long-Term Debt 19.9B
Other Non-Current Liabilities 3.3B

Balance Sheet
J.S.B. Co Ltd

Rotate your device to view
Balance Sheet
Currency: JPY
Oct-2015 Oct-2016 Oct-2017 Oct-2018 Oct-2019 Oct-2020 Oct-2021 Oct-2022 Oct-2023
Assets
Cash & Cash Equivalents
5 214
5 450
7 424
8 189
8 693
9 387
12 771
14 722
11 743
Cash Equivalents
5 214
5 450
7 424
8 189
8 693
9 387
12 771
14 722
11 743
Total Receivables
354
354
417
584
549
622
646
651
783
Accounts Receivables
354
354
417
584
549
622
646
651
783
Other Receivables
0
0
0
0
0
0
0
0
0
Inventory
1 004
809
113
127
147
167
182
202
222
Other Current Assets
594
670
727
534
686
663
772
1 032
1 312
Total Current Assets
7 165
7 284
8 682
9 434
10 074
10 840
14 371
16 608
14 059
PP&E Net
10 086
12 627
14 656
15 975
19 269
23 143
29 209
34 969
44 655
PP&E Gross
10 086
12 627
14 656
15 975
19 269
23 143
29 209
34 969
44 655
Accumulated Depreciation
2 877
3 406
3 933
4 315
4 964
5 643
6 421
7 343
8 563
Intangible Assets
131
125
277
680
980
564
539
459
391
Goodwill
0
0
0
0
0
619
347
311
219
Note Receivable
126
94
71
63
64
64
65
94
126
Long-Term Investments
744
831
707
551
624
853
1 126
1 066
1 215
Other Long-Term Assets
2 852
2 682
2 829
3 229
3 567
4 162
4 678
5 432
5 982
Other Assets
0
0
0
0
0
619
347
311
219
Total Assets
21 102
N/A
23 643
+12%
27 222
+15%
29 933
+10%
34 578
+16%
40 246
+16%
50 335
+25%
58 938
+17%
66 647
+13%
Liabilities
Accounts Payable
234
280
314
353
374
455
527
555
660
Accrued Liabilities
167
177
330
224
235
292
456
470
468
Short-Term Debt
294
255
116
66
66
66
50
50
50
Current Portion of Long-Term Debt
1 292
1 504
1 065
876
806
857
1 022
1 122
1 996
Other Current Liabilities
4 337
4 637
5 071
5 082
5 519
6 690
7 190
8 273
8 876
Total Current Liabilities
6 323
6 853
6 896
6 600
7 000
8 360
9 245
10 469
12 049
Long-Term Debt
6 895
7 937
8 601
8 291
10 125
11 781
14 880
18 428
20 135
Deferred Income Tax
22
11
80
5
14
26
0
0
0
Minority Interest
0
0
0
0
0
32
25
26
22
Other Liabilities
2 430
2 358
2 378
2 417
2 646
2 843
3 011
3 237
3 419
Total Liabilities
15 670
N/A
17 159
+10%
17 955
+5%
17 312
-4%
19 785
+14%
23 042
+16%
27 160
+18%
32 160
+18%
35 626
+11%
Equity
Common Stock
1 133
1 133
1 727
2 513
2 588
2 624
4 163
4 227
4 259
Retained Earnings
3 134
4 190
5 610
7 526
9 646
12 144
15 070
19 006
23 320
Additional Paid In Capital
1 013
1 013
1 607
2 393
2 525
2 517
4 071
4 136
4 223
Unrealized Security Profit/Loss
129
187
355
240
285
414
557
466
568
Treasury Stock
0
21
21
22
200
450
674
1 074
1 431
Other Equity
23
18
9
28
50
46
12
17
81
Total Equity
5 432
N/A
6 484
+19%
9 267
+43%
12 621
+36%
14 793
+17%
17 203
+16%
23 175
+35%
26 778
+16%
31 021
+16%
Total Liabilities & Equity
21 102
N/A
23 643
+12%
27 222
+15%
29 933
+10%
34 578
+16%
40 246
+16%
50 335
+25%
58 938
+17%
66 647
+13%
Shares Outstanding
Common Shares Outstanding
8
8
9
9
10
19
21
21
21

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.