First Time Loading...

J.S.B. Co Ltd
TSE:3480

Watchlist Manager
J.S.B. Co Ltd Logo
J.S.B. Co Ltd
TSE:3480
Watchlist
Price: 2 834 JPY 2.05% Market Closed
Updated: Mar 29, 2024

Intrinsic Value

JSB Co., Ltd. engages in the planning, development, and lease of real estate properties for students and the elderly. [ Read More ]

The intrinsic value of one J.S.B. Co Ltd stock under the Base Case scenario is 4 315.93 JPY. Compared to the current market price of 2 834 JPY, J.S.B. Co Ltd is Undervalued by 34%.

Key Points:
Intrinsic Value
Base Case
4 315.93 JPY
Undervaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
J.S.B. Co Ltd

Backtest J.S.B. Co Ltd Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling J.S.B. Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

How can I assist you today?

Provide an overview
of J.S.B. Co Ltd's business.

What risks and challenges
does J.S.B. Co Ltd face in the near future?

Summarize the latest earnings report
of J.S.B. Co Ltd.

Provide P/E
for J.S.B. Co Ltd and its competitors.

Financials

Balance Sheet Decomposition
J.S.B. Co Ltd

Current Assets 14.1B
Cash & Short-Term Investments 11.7B
Receivables 783.1m
Other Current Assets 1.5B
Non-Current Assets 52.6B
Long-Term Investments 1.2B
PP&E 44.7B
Intangibles 610.2m
Other Non-Current Assets 6.1B
Current Liabilities 12B
Accounts Payable 659.6m
Accrued Liabilities 467.9m
Short-Term Debt 50m
Other Current Liabilities 10.9B
Non-Current Liabilities 23.6B
Long-Term Debt 20.1B
Other Non-Current Liabilities 3.5B
Efficiency

Earnings Waterfall
J.S.B. Co Ltd

Revenue
63.8B JPY
Cost of Revenue
-52.4B JPY
Gross Profit
11.4B JPY
Operating Expenses
-4.2B JPY
Operating Income
7.2B JPY
Other Expenses
-2.4B JPY
Net Income
4.8B JPY

Free Cash Flow Analysis
J.S.B. Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

J.S.B. Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive Gross Profit
52/100
Profitability
Score

J.S.B. Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

J.S.B. Co Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
66/100
Solvency
Score

J.S.B. Co Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
J.S.B. Co Ltd

Wall Street analysts forecast J.S.B. Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for J.S.B. Co Ltd is 3 136.5 JPY with a low forecast of 2 878.5 JPY and a high forecast of 3 465 JPY.

Lowest
Price Target
2 878.5 JPY
2% Upside
Average
Price Target
3 136.5 JPY
11% Upside
Highest
Price Target
3 465 JPY
22% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
J.S.B. Co Ltd

1M 1M
+4%
6M 6M
-47%
1Y 1Y
-35%
3Y 3Y
-12%
5Y 5Y
+51%
10Y 10Y
+24%
Annual Price Range
2 834
52w Low
2 237
52w High
5 770
Price Metrics
Average Annual Return 24.45%
Standard Deviation of Annual Returns 25.69%
Max Drawdown -61%
Shares Statistics
Market Capitalization 59.4B JPY
Shares Outstanding 21 409 600
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

J.S.B. Co Ltd Logo
J.S.B. Co Ltd

Country

Japan

Industry

Real Estate

Market Cap

59.4B JPY

Dividend Yield

2.92%

Description

JSB Co., Ltd. engages in the planning, development, and lease of real estate properties for students and the elderly. The company is headquartered in Kyoto, Kyoto-Fu and currently employs 1,093 full-time employees. The company went IPO on 2017-07-20. Co., Ltd. is a Japan-based company mainly engaged in real estate leasing management business, elderly housing business and other businesses. The firm operates two business segments. The Real Estate Rental Management segment is mainly engaged in planning and development, rental and management of real estate such as apartment for students. The Elderly Housing segment is mainly engaged in elderly housing rental and nursing care business. other businesses include student support services, Japanese language school business and the sale of real estate business.

Contact

KYOTO-FU
Kyoto
655, Inabado-cho, Shimogyo-ku
+81753412728.0
https://www.jsb.co.jp/

IPO

2017-07-20

Employees

1 093

Officers

President, CEO & Chairman of the Board
Mr. Masahiko Kondo
Executive Officer, GM of Corporate Finance Headquarters, Corporate Administration Department
Kenichi Ohnaka
MD, Head of HR Bus. Development HQ, Sales Promotion HQ, Secretary Office, Chief Secretary & Director
Ms. Kaori Kaori
GM of Elderly Bus. HQ, DX Promotion HQ, Innovation Promotion Office & System Mgmt. Dept. & Director
Mr. Kenji Hayashi
Head/GM of Facility Business Headquarters, GM of Hotel Opening Preparation Office & Director
Mr. Takanori Yamamoto
Executive Officer, Deputy GM of Sales Promotion Headquarters & GM of Business Promotion Department
Hiroshi Imai
Show More
Executive Officer, GM of Corporate Headquarters & General Manager of General Affairs Department
Yukie Yamaoka
Executive Officer, GM of Planning & Dev. Headquarters and GM of Real Estate Development Office
Takahiro Mori
Executive Officer and Deputy Head of Planning & Development Headquarters
Toshifumi Ibushi
Show Less

See Also

Discover More
What is the Intrinsic Value of one J.S.B. Co Ltd stock?

The intrinsic value of one J.S.B. Co Ltd stock under the Base Case scenario is 4 315.93 JPY.

Is J.S.B. Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 834 JPY, J.S.B. Co Ltd is Undervalued by 34%.