First Time Loading...
M

Mitsubishi Estate Logistics REIT Investment Corp
TSE:3481

Watchlist Manager
Mitsubishi Estate Logistics REIT Investment Corp
TSE:3481
Watchlist
Price: 401 500 JPY Market Closed
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

281B
+4%
Assets
Growth Rates:
1 Year
+3%
3 Years
+86%
5 Years
+218%
7 Years
+4 410%
10 Years
-
121.4B
+9%
Liabilities
Growth Rates:
1 Year
+8%
3 Years
+134%
5 Years
+362%
7 Years
+2 799%
10 Years
-
159.6B
-0.1%
Equity
Growth Rates:
1 Year
0%
3 Years
+60%
5 Years
+157%
7 Years
+7 707%
10 Years
-

Balance Sheet Decomposition
Mitsubishi Estate Logistics REIT Investment Corp

281B
Assets
121.4B
Liabilities
281B
Assets
121.4B
Liabilities
Current Assets 14.4B
Cash & Short-Term Investments 4.3B
Receivables 350.9m
Other Current Assets 9.7B
Non-Current Assets 266.6B
Long-Term Investments 266.3B
PP&E 205.5m
Intangibles 341k
Other Non-Current Assets 89.9m
Current Liabilities 13B
Accounts Payable 508.1m
Accrued Liabilities 1B
Short-Term Debt 5.5B
Other Current Liabilities 5.9B
Non-Current Liabilities 108.4B
Long-Term Debt 103B
Other Non-Current Liabilities 5.4B

Balance Sheet
Mitsubishi Estate Logistics REIT Investment Corp

Rotate your device to view
Balance Sheet
Currency: JPY
Aug-2017 Aug-2018 Aug-2019 Aug-2020 Aug-2021 Aug-2022 Aug-2023
Assets
Cash & Cash Equivalents
517
1 869
2 627
3 505
4 670
4 242
4 494
Cash Equivalents
517
1 869
2 627
3 505
4 670
4 242
4 494
Total Receivables
0
27
22
27
637
1 848
79
Accounts Receivables
0
27
22
27
43
71
79
Other Receivables
0
0
0
0
594
1 777
0
Other Current Assets
259
2 558
3 207
4 421
6 996
8 572
9 294
Total Current Assets
776
4 454
5 857
7 953
12 303
14 662
13 867
PP&E Net
0
0
12
49
202
203
199
PP&E Gross
0
0
12
49
202
203
199
Accumulated Depreciation
0
0
0
4
29
58
92
Intangible Assets
1
9
7
5
3
1
0
Long-Term Investments
5 390
70 932
82 539
112 417
168 647
213 256
257 195
Other Long-Term Assets
75
59
44
53
52
52
96
Total Assets
6 242
N/A
75 454
+1 109%
88 458
+17%
120 477
+36%
181 206
+50%
228 174
+26%
271 358
+19%
Liabilities
Accounts Payable
4
72
98
91
307
313
416
Accrued Liabilities
29
352
425
625
566
746
1 444
Short-Term Debt
0
0
0
950
1 400
2 700
0
Current Portion of Long-Term Debt
0
0
4 000
0
2 211
3 310
4 780
Other Current Liabilities
70
332
425
543
958
1 261
1 339
Total Current Liabilities
103
755
4 948
2 208
5 442
8 330
7 979
Long-Term Debt
4 000
18 901
19 924
34 424
55 663
76 064
98 404
Other Liabilities
96
1 230
1 542
2 195
3 691
4 156
5 105
Total Liabilities
4 199
N/A
20 886
+397%
26 413
+26%
38 828
+47%
64 796
+67%
88 551
+37%
111 488
+26%
Equity
Common Stock
2 000
53 685
61 263
80 744
114 029
136 643
156 362
Retained Earnings
44
1 003
1 212
1 655
2 382
2 980
3 507
Treasury Stock
0
121
430
750
0
0
0
Other Equity
0
0
0
0
0
0
0
Total Equity
2 044
N/A
54 567
+2 570%
62 045
+14%
81 649
+32%
116 410
+43%
139 623
+20%
159 869
+15%
Total Liabilities & Equity
6 242
N/A
75 454
+1 109%
88 458
+17%
120 477
+36%
181 206
+50%
228 174
+26%
271 358
+19%
Shares Outstanding
Common Shares Outstanding
0
0
0
0
0
0
1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.