First Time Loading...
M

Mitsubishi Estate Logistics REIT Investment Corp
TSE:3481

Watchlist Manager
Mitsubishi Estate Logistics REIT Investment Corp
TSE:3481
Watchlist
Price: 405 000 JPY 2.14%
Updated: Apr 29, 2024
Section:
 

Relative Value

The Relative Value of one Mitsubishi Estate Logistics REIT Investment Corp stock under the Base Case scenario is 433 493.57 JPY. Compared to the current market price of 405 000 JPY, Mitsubishi Estate Logistics REIT Investment Corp is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
433 493.57 JPY
Undervaluation 7%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

13.9
P/S
P/S
Price to Sales
13.9
vs History
77
vs Industry
9
Median 3Y
17.1
Median 5Y
17.1
Industry
3.6
Forward
13.2
More Details
29.4
P/E
P/E
Price to Earnings
29.4
vs History
77
vs Industry
16
Median 3Y
35
Median 5Y
34.4
Industry
15.9
Forward
28.3
More Details
16.7
P/OCF
P/OCF
Price to OCF
16.7
vs History
76
vs Industry
20
Median 3Y
26.1
Median 5Y
25
Industry
10
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
13
Median 3Y
-11.6
Median 5Y
-11.4
Industry
12.1
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
60
vs Industry
25
Median 3Y
1.4
Median 5Y
1.3
Industry
0.8
More Details
20.3
EV/S
EV/S
Enterprise Value to Sales
20.3
vs History
68
vs Industry
7
Median 3Y
23
Median 5Y
22.6
Industry
6.7
Forward
19.3
More Details
27.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
27.9
vs History
68
vs Industry
11
Median 3Y
31.3
Median 5Y
30.5
Industry
11.6
More Details
29.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
29.2
vs History
68
vs Industry
13
Median 3Y
32.8
Median 5Y
32
Industry
15.6
Forward
28.3
More Details
39
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
39
vs History
68
vs Industry
13
Median 3Y
43.7
Median 5Y
42.9
Industry
18.6
More Details
24.4
EV/OCF
EV/OCF
Enterprise Value to OCF
24.4
vs History
76
vs Industry
23
Median 3Y
36.1
Median 5Y
32.1
Industry
17.1
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
13
Median 3Y
-7.8
Median 5Y
-7.8
Industry
18.9
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
63
vs Industry
19
Median 3Y
1.2
Median 5Y
1.2
Industry
0.7
More Details

Multiples Across Competitors

Competitors Multiples
Mitsubishi Estate Logistics REIT Investment Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Mitsubishi Estate Logistics REIT Investment Corp
TSE:3481
203.9B JPY 13.9 29.4 29.2 39
US
Prologis Inc
NYSE:PLD
96.3B USD 11.7 30.3 22.2 39.5
AU
Goodman Group
ASX:GMG
58.5B AUD 29 241 85 85
US
Duke Realty Corp
NYSE:DRE
18.5B USD 16.7 19.6 33.3 61.1
UK
SEGRO PLC
LSE:SGRO
10.5B GBP 14.1 -41.6 29.1 29.5
SG
Ascendas Real Estate Investment Trust
SGX:A17U
11.4B 0 0 0 0
US
Rexford Industrial Realty Inc
NYSE:REXR
9.4B USD 11.4 41.2 22.2 40.3
US
Eastgroup Properties Inc
NYSE:EGP
7.5B USD 12.7 34.9 22.3 38.9
SG
Mapletree Logistics Trust
SGX:M44U
6.7B 0 0 0 0
SG
Mapletree Industrial Trust
SGX:ME8U
6.4B 0 0 0 0
US
Americold Realty Trust
NYSE:COLD
6.3B USD 2.4 -18.8 17.5 50

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.