First Time Loading...

CRE Logistics REIT Inc
TSE:3487

Watchlist Manager
CRE Logistics REIT Inc Logo
CRE Logistics REIT Inc
TSE:3487
Watchlist
Price: 152 000 JPY 0.13%
Updated: May 3, 2024
Section:
 

Relative Value

The Relative Value of one CRE Logistics REIT Inc stock under the Base Case scenario is 180 843.97 JPY. Compared to the current market price of 152 000 JPY, CRE Logistics REIT Inc is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
180 843.97 JPY
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

10.9
P/S
P/S
Price to Sales
10.9
vs History
58
vs Industry
14
Median 3Y
14.6
Median 5Y
11.2
Industry
3.6
Forward
15.8
More Details
22.9
P/E
P/E
Price to Earnings
22.9
vs History
58
vs Industry
21
Median 3Y
29.9
Median 5Y
26
Industry
15.9
Forward
46.1
More Details
15.2
P/OCF
P/OCF
Price to OCF
15.2
vs History
60
vs Industry
23
Median 3Y
16.8
Median 5Y
17.2
Industry
10
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
21
Median 3Y
-5.7
Median 5Y
-5.1
Industry
12.1
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
77
vs Industry
30
Median 3Y
1.4
Median 5Y
1.2
Industry
0.8
More Details
18.1
EV/S
EV/S
Enterprise Value to Sales
18.1
vs History
55
vs Industry
10
Median 3Y
21.7
Median 5Y
18.6
Industry
6.7
Forward
26.2
More Details
32.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
32.1
vs History
58
vs Industry
9
Median 3Y
37.4
Median 5Y
34.3
Industry
11.6
More Details
25.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
25.3
vs History
60
vs Industry
16
Median 3Y
29.7
Median 5Y
26.4
Industry
15.6
Forward
0
More Details
32.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
32.9
vs History
58
vs Industry
17
Median 3Y
38.5
Median 5Y
35.9
Industry
18.6
More Details
25.3
EV/OCF
EV/OCF
Enterprise Value to OCF
25.3
vs History
50
vs Industry
22
Median 3Y
25.1
Median 5Y
25.3
Industry
17.1
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
22
Median 3Y
-4.3
Median 5Y
-4.1
Industry
18.9
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
74
vs Industry
25
Median 3Y
1.1
Median 5Y
1
Industry
0.7
More Details

Multiples Across Competitors

Competitors Multiples
CRE Logistics REIT Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
CRE Logistics REIT Inc
TSE:3487
95.4B JPY 10.9 22.9 25.3 32.9
US
Prologis Inc
NYSE:PLD
96.7B USD 12.1 31.4 22.2 39.6
AU
Goodman Group
ASX:GMG
62B AUD 30.7 255.2 89.9 89.9
US
Duke Realty Corp
NYSE:DRE
18.5B USD 16.7 19.6 33.3 61.1
UK
SEGRO PLC
LSE:SGRO
10.7B GBP 14.4 -42.8 29.4 29.8
SG
Ascendas Real Estate Investment Trust
SGX:A17U
11.2B 0 0 0 0
US
Rexford Industrial Realty Inc
NYSE:REXR
9.5B USD 11.5 42.7 22.3 40.5
US
Eastgroup Properties Inc
NYSE:EGP
7.6B USD 12.9 36.2 22.6 39.5
SG
Mapletree Logistics Trust
SGX:M44U
6.7B 0 0 0 0
US
Americold Realty Trust
NYSE:COLD
6.4B USD 2.4 -18.9 17.6 50.2
US
STAG Industrial Inc
NYSE:STAG
6.4B USD 9 33.3 17.4 37.7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.