CRE Logistics REIT Inc
TSE:3487
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its 3-Year Average (13.8), the stock would be worth ¥165 196.99 (6% upside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 13 | ¥155 400 |
0%
|
| 3-Year Average | 13.8 | ¥165 196.99 |
+6%
|
| 5-Year Average | 14.6 | ¥174 968.36 |
+13%
|
| Industry Average | 13.2 | ¥158 672.4 |
+2%
|
| Country Average | 11.5 | ¥137 199.46 |
-12%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
CRE Logistics REIT Inc
TSE:3487
|
95.3B JPY | 13 | 21.5 | |
| US |
|
Prologis Inc
NYSE:PLD
|
131.6B USD | 26.3 | 35.4 | |
| AU |
|
Goodman Group
ASX:GMG
|
55.2B AUD | 45.1 | 32.3 | |
| UK |
|
SEGRO PLC
LSE:SGRO
|
9.4B GBP | 23.8 | 17.1 | |
| SG |
|
ESR-REIT
OTC:CGIUF
|
12.8B USD | 55.1 | 2 892.7 | |
| SG |
|
Ascendas Real Estate Investment Trust
SGX:A17U
|
11.6B | 0 | 0 | |
| US |
|
Eastgroup Properties Inc
NYSE:EGP
|
10.9B USD | 22.2 | 37.2 | |
| US |
|
First Industrial Realty Trust Inc
NYSE:FR
|
8.3B USD | 17.9 | 24.2 | |
| US |
|
Lineage Inc
NASDAQ:LINE
|
8.3B USD | 8.8 | -84.8 | |
| US |
|
Rexford Industrial Realty Inc
NYSE:REXR
|
8.1B USD | 15 | 36.9 | |
| MX |
P
|
Prologis Property Mexico SA de CV
BMV:FIBRAPL14
|
136.4B MXN | 15 | 12.3 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 8 |
| Median | 11.5 |
| 70th Percentile | 16 |
| Max | 277 515 329.3 |
Other Multiples
CRE Logistics REIT Inc
Glance View
CRE Logistics REIT, Inc. engages in the provision of asset management advisory services and commercial real estate services focusing on logistics facilities. The company is headquartered in Minato-Ku, Tokyo-To. The company went IPO on 2018-02-07. The company aims to achieve sustainable growth in asset and stable earnings from mid- to long-term perspectives. The firm principally invests in logistics related facilities that respond to tenant needs mainly in the metropolitan area. The asset manager of the Fund is CRE REIT Advisors Inc.
