GA Technologies Co Ltd
TSE:3491

Watchlist Manager
GA Technologies Co Ltd Logo
GA Technologies Co Ltd
TSE:3491
Watchlist
Price: 2 006 JPY -0.2% Market Closed
Market Cap: 82.3B JPY

Cash Flow Statement

Cash Flow Statement
GA Technologies Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Oct-2019 Apr-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024 Jan-2025 Apr-2025 Jul-2025
Operating Cash Flow
Net Income
900
1 033
1 592
771
857
445
(1 543)
(1 502)
(1 174)
(420)
490
623
1 198
1 392
1 585
2 517
2 725
2 467
3 143
3 808
5 014
6 337
Depreciation & Amortization
465
639
973
1 365
1 916
2 927
3 627
3 948
4 267
4 549
4 672
4 891
5 046
5 120
5 257
5 346
5 431
5 511
5 600
5 776
5 906
5 898
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
86
0
0
0
236
0
0
0
25
0
0
0
Other Non-Cash Items
233
142
206
335
411
522
1 105
1 105
1 169
1 196
585
574
574
603
644
661
691
724
865
1 002
1 105
1 066
Cash Taxes Paid
279
426
517
1 124
789
1 192
1 077
0
131
(178)
(257)
1
383
400
644
1 059
1 202
1 269
1 310
1 246
1 206
1 419
Cash Interest Paid
55
59
66
119
121
173
207
210
241
281
288
305
319
290
308
334
360
425
476
530
617
690
Change in Working Capital
(362)
(1 400)
(459)
(2 726)
(341)
(3 503)
(603)
271
1 559
1 682
(3 509)
(4 003)
(6 123)
(4 191)
(687)
(1 295)
(1 888)
(4 281)
(5 972)
(4 809)
(4 046)
(2 749)
Cash from Operating Activities
1 236
N/A
414
-67%
2 312
+459%
89
-96%
3 032
+3 307%
580
-81%
2 586
+346%
3 822
+48%
5 821
+52%
7 007
+20%
2 238
-68%
2 085
-7%
695
-67%
2 924
+321%
6 799
+133%
7 229
+6%
6 959
-4%
4 421
-36%
3 636
-18%
5 777
+59%
7 979
+38%
10 552
+32%
Investing Cash Flow
Capital Expenditures
(1 620)
(1 302)
(1 312)
(1 748)
(1 420)
(1 688)
(1 214)
(1 112)
(1 036)
(960)
(1 111)
(1 130)
(1 423)
(1 567)
(1 657)
(1 712)
(1 652)
(1 698)
(1 990)
(2 288)
(2 347)
(2 484)
Other Items
(1 822)
(1 302)
(2 454)
(2 437)
(1 319)
(1 959)
(655)
(708)
(2 078)
(1 109)
(1 901)
(1 754)
(465)
(1 174)
(395)
(3 704)
(2 818)
(2 451)
(2 803)
1
(2 130)
(1 615)
Cash from Investing Activities
(3 442)
N/A
(2 605)
+24%
(3 766)
-45%
(4 185)
-11%
(2 739)
+35%
(3 647)
-33%
(1 869)
+49%
(1 820)
+3%
(3 114)
-71%
(2 069)
+34%
(3 012)
-46%
(2 884)
+4%
(1 888)
+35%
(2 741)
-45%
(2 052)
+25%
(5 416)
-164%
(4 470)
+17%
(4 149)
+7%
(4 793)
-16%
(2 287)
+52%
(4 477)
-96%
(4 099)
+8%
Financing Cash Flow
Net Issuance of Common Stock
2 108
2 131
50
12 028
12 003
12 003
11 975
0
0
0
0
0
0
0
0
0
0
198
198
0
5 255
5 037
Net Issuance of Debt
2 300
861
3 243
1 486
(1 592)
(2 850)
(3 783)
(2 888)
(2 868)
(2 630)
(3 079)
(2 213)
(872)
(1 564)
1 010
2 551
4 917
7 398
2 758
6 066
212
(6 111)
Other
7
(2)
252
226
337
310
47
42
440
403
393
271
(255)
(214)
(202)
(52)
(40)
(17)
9
18
27
38
Cash from Financing Activities
4 414
N/A
2 990
-32%
3 545
+19%
13 740
+288%
10 748
-22%
9 463
-12%
8 239
-13%
(2 849)
N/A
(2 429)
+15%
(2 228)
+8%
(2 686)
-21%
(1 942)
+28%
(1 127)
+42%
(1 778)
-58%
808
N/A
2 499
+209%
4 877
+95%
7 579
+55%
2 965
-61%
6 282
+112%
5 494
-13%
(1 036)
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
(3)
(20)
28
38
46
98
55
20
29
4
65
73
25
87
Net Change in Cash
2 208
N/A
799
-64%
2 091
+162%
9 644
+361%
11 041
+14%
6 396
-42%
8 956
+40%
(847)
N/A
275
N/A
2 690
+878%
(3 432)
N/A
(2 703)
+21%
(2 274)
+16%
(1 497)
+34%
5 610
N/A
4 332
-23%
7 395
+71%
7 855
+6%
1 873
-76%
9 845
+426%
9 021
-8%
5 504
-39%
Free Cash Flow
Free Cash Flow
(384)
N/A
(888)
-131%
1 000
N/A
(1 659)
N/A
1 612
N/A
(1 108)
N/A
1 372
N/A
2 710
+98%
4 785
+77%
6 047
+26%
1 127
-81%
955
-15%
(728)
N/A
1 357
N/A
5 142
+279%
5 517
+7%
5 307
-4%
2 723
-49%
1 646
-40%
3 489
+112%
5 632
+61%
8 068
+43%