GA Technologies Co Ltd
TSE:3491
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
1 020
2 525
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
GA Technologies Co Ltd
|
Revenue
|
227.8B
JPY
|
|
Cost of Revenue
|
-188.9B
JPY
|
|
Gross Profit
|
38.8B
JPY
|
|
Operating Expenses
|
-31.5B
JPY
|
|
Operating Income
|
7.3B
JPY
|
|
Other Expenses
|
-3.4B
JPY
|
|
Net Income
|
3.8B
JPY
|
Income Statement
GA Technologies Co Ltd
| Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Interest Expense |
30
|
47
|
57
|
61
|
60
|
61
|
67
|
0
|
0
|
0
|
253
|
0
|
0
|
0
|
334
|
0
|
0
|
0
|
382
|
0
|
0
|
0
|
544
|
0
|
0
|
0
|
|
| Revenue |
28 718
N/A
|
32 719
+14%
|
39 286
+20%
|
41 789
+6%
|
47 119
+13%
|
53 198
+13%
|
63 070
+19%
|
63 557
+1%
|
70 354
+11%
|
71 300
+1%
|
74 867
+5%
|
81 875
+9%
|
91 898
+12%
|
104 520
+14%
|
113 569
+9%
|
120 305
+6%
|
128 078
+6%
|
134 864
+5%
|
146 647
+9%
|
156 910
+7%
|
169 156
+8%
|
179 318
+6%
|
189 883
+6%
|
203 865
+7%
|
214 740
+5%
|
227 766
+6%
|
|
| Gross Profit | |||||||||||||||||||||||||||
| Cost of Revenue |
(23 564)
|
(26 839)
|
(32 436)
|
(34 600)
|
(39 144)
|
(44 601)
|
(53 208)
|
(53 805)
|
(60 147)
|
(60 906)
|
(64 633)
|
(70 759)
|
(79 279)
|
(89 920)
|
(97 050)
|
(102 427)
|
(108 436)
|
(113 887)
|
(124 025)
|
(132 389)
|
(142 512)
|
(151 017)
|
(159 148)
|
(170 250)
|
(178 574)
|
(188 948)
|
|
| Gross Profit |
5 154
N/A
|
5 879
+14%
|
6 851
+17%
|
7 189
+5%
|
7 975
+11%
|
8 597
+8%
|
9 862
+15%
|
9 752
-1%
|
10 207
+5%
|
10 394
+2%
|
10 234
-2%
|
11 116
+9%
|
12 619
+14%
|
14 600
+16%
|
16 519
+13%
|
17 878
+8%
|
19 642
+10%
|
20 977
+7%
|
22 622
+8%
|
24 521
+8%
|
26 644
+9%
|
28 301
+6%
|
30 735
+9%
|
33 615
+9%
|
36 166
+8%
|
38 818
+7%
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(4 489)
|
(5 225)
|
(5 658)
|
(6 165)
|
(6 733)
|
(7 173)
|
(7 974)
|
(8 601)
|
(9 017)
|
(9 714)
|
(10 714)
|
(12 177)
|
(13 293)
|
(14 498)
|
(15 494)
|
(16 719)
|
(17 893)
|
(19 004)
|
(20 441)
|
(21 357)
|
(23 250)
|
(25 128)
|
(26 744)
|
(28 943)
|
(30 231)
|
(31 549)
|
|
| Selling, General & Administrative |
(4 415)
|
(5 152)
|
(5 641)
|
(6 121)
|
(6 691)
|
(7 172)
|
(7 968)
|
(8 510)
|
(8 941)
|
(9 694)
|
(9 209)
|
(11 516)
|
(12 632)
|
(13 839)
|
(13 945)
|
(16 746)
|
(17 939)
|
(19 048)
|
(18 590)
|
(21 405)
|
(23 158)
|
(25 057)
|
(24 416)
|
(28 749)
|
(30 114)
|
(31 485)
|
|
| Research & Development |
0
|
0
|
(16)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 480)
|
0
|
0
|
0
|
(1 553)
|
0
|
0
|
0
|
(1 858)
|
0
|
0
|
0
|
(2 262)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(73)
|
(73)
|
(0)
|
(44)
|
(41)
|
(1)
|
(1)
|
(91)
|
(76)
|
(20)
|
(25)
|
(661)
|
(661)
|
(659)
|
4
|
27
|
46
|
44
|
7
|
48
|
(92)
|
(71)
|
(66)
|
(194)
|
(117)
|
(64)
|
|
| Operating Income |
665
N/A
|
654
-2%
|
1 193
+82%
|
1 024
-14%
|
1 242
+21%
|
1 424
+15%
|
1 888
+33%
|
1 151
-39%
|
1 190
+3%
|
680
-43%
|
(480)
N/A
|
(1 061)
-121%
|
(674)
+36%
|
102
N/A
|
1 025
+905%
|
1 159
+13%
|
1 749
+51%
|
1 973
+13%
|
2 181
+11%
|
3 164
+45%
|
3 394
+7%
|
3 173
-7%
|
3 991
+26%
|
4 672
+17%
|
5 935
+27%
|
7 269
+22%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
(30)
|
(47)
|
(57)
|
(61)
|
(60)
|
(61)
|
(67)
|
(153)
|
(240)
|
(328)
|
(255)
|
(442)
|
(501)
|
(523)
|
(331)
|
(536)
|
(549)
|
(581)
|
(372)
|
(646)
|
(668)
|
(704)
|
(533)
|
(864)
|
(921)
|
(933)
|
|
| Non-Reccuring Items |
(23)
|
(63)
|
(118)
|
0
|
0
|
(53)
|
(61)
|
0
|
0
|
0
|
(634)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
(113)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
(4)
|
(2)
|
0
|
(2)
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(65)
|
(117)
|
(117)
|
(116)
|
(147)
|
(123)
|
(168)
|
(157)
|
(94)
|
(54)
|
(174)
|
0
|
0
|
0
|
(206)
|
0
|
(1)
|
0
|
(254)
|
0
|
(2)
|
0
|
(202)
|
0
|
0
|
1
|
|
| Pre-Tax Income |
547
N/A
|
423
-23%
|
900
+113%
|
848
-6%
|
1 033
+22%
|
1 188
+15%
|
1 592
+34%
|
841
-47%
|
856
+2%
|
298
-65%
|
(1 543)
N/A
|
(1 503)
+3%
|
(1 175)
+22%
|
(420)
+64%
|
477
N/A
|
623
+31%
|
1 199
+92%
|
1 391
+16%
|
1 585
+14%
|
2 516
+59%
|
2 724
+8%
|
2 467
-9%
|
3 143
+27%
|
3 808
+21%
|
5 014
+32%
|
6 337
+26%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
(171)
|
(159)
|
(389)
|
(397)
|
(555)
|
(644)
|
(688)
|
(441)
|
(420)
|
(163)
|
689
|
674
|
611
|
354
|
(92)
|
(167)
|
(366)
|
(527)
|
(566)
|
(872)
|
(1 133)
|
(1 033)
|
(1 288)
|
(1 541)
|
(1 834)
|
(2 356)
|
|
| Income from Continuing Operations |
376
|
264
|
510
|
451
|
478
|
544
|
904
|
400
|
436
|
135
|
(854)
|
(829)
|
(564)
|
(66)
|
385
|
456
|
833
|
864
|
1 019
|
1 644
|
1 591
|
1 434
|
1 855
|
2 267
|
3 180
|
3 981
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(7)
|
(47)
|
(28)
|
(19)
|
(12)
|
(47)
|
(108)
|
(144)
|
|
| Net Income (Common) |
376
N/A
|
264
-30%
|
510
+93%
|
451
-12%
|
478
+6%
|
543
+14%
|
903
+66%
|
400
-56%
|
436
+9%
|
137
-69%
|
(854)
N/A
|
(828)
+3%
|
(563)
+32%
|
(66)
+88%
|
384
N/A
|
457
+19%
|
833
+82%
|
851
+2%
|
1 010
+19%
|
1 593
+58%
|
1 560
-2%
|
1 412
-9%
|
1 841
+30%
|
2 219
+21%
|
3 070
+38%
|
3 834
+25%
|
|
| EPS (Diluted) |
36.07
N/A
|
9.74
-73%
|
17.14
+76%
|
15.81
-8%
|
14.67
-7%
|
17.6
+20%
|
29.4
+67%
|
13.3
-55%
|
12.15
-9%
|
3.94
-68%
|
-25.45
N/A
|
-23.55
+7%
|
-15.31
+35%
|
-1.76
+89%
|
10.39
N/A
|
12.46
+20%
|
22.26
+79%
|
22.72
+2%
|
26.97
+19%
|
42.56
+58%
|
41.56
-2%
|
37.61
-10%
|
49.61
+32%
|
60.08
+21%
|
76.58
+27%
|
93.19
+22%
|
|