Komeda Holdings Co Ltd
TSE:3543
Komeda Holdings Co Ltd
TSE:3543
Price:
2 597 JPY
-0.15%
Market Closed
Updated:
May 2, 2024
Income Statement
Earnings Waterfall
Komeda Holdings Co Ltd
Komeda Holdings Co Ltd
|
Revenue
|
42.4B
JPY
|
|
Cost of Revenue
|
-28B
JPY
|
|
Gross Profit
|
14.4B
JPY
|
|
Operating Expenses
|
-5.6B
JPY
|
|
Operating Income
|
8.8B
JPY
|
|
Other Expenses
|
-2.9B
JPY
|
|
Net Income
|
6B
JPY
|
Income Statement
Komeda Holdings Co Ltd
Komeda Holdings Co Ltd
Currency: JPY
| Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Revenue |
24 052
N/A
|
24 865
+3%
|
25 482
+2%
|
25 494
+0%
|
25 984
+2%
|
26 546
+2%
|
27 847
+5%
|
29 197
+5%
|
30 335
+4%
|
30 735
+1%
|
30 813
+0%
|
31 190
+1%
|
31 219
+0%
|
29 749
-5%
|
29 370
-1%
|
29 313
0%
|
28 836
-2%
|
31 153
+8%
|
31 742
+2%
|
32 247
+2%
|
33 317
+3%
|
34 055
+2%
|
35 043
+3%
|
36 214
+3%
|
37 836
+4%
|
39 331
+4%
|
41 009
+4%
|
42 407
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(14 061)
|
(14 623)
|
(15 129)
|
(15 159)
|
(15 513)
|
(15 969)
|
(16 992)
|
(18 088)
|
(19 034)
|
(19 274)
|
(19 201)
|
(19 263)
|
(19 132)
|
(18 483)
|
(18 393)
|
(18 506)
|
(18 477)
|
(19 787)
|
(20 255)
|
(20 631)
|
(21 273)
|
(21 927)
|
(22 686)
|
(23 620)
|
(24 844)
|
(25 893)
|
(27 030)
|
(27 990)
|
|
| Gross Profit |
9 991
N/A
|
10 242
+3%
|
10 352
+1%
|
10 335
0%
|
10 471
+1%
|
10 578
+1%
|
10 855
+3%
|
11 109
+2%
|
11 301
+2%
|
11 461
+1%
|
11 612
+1%
|
11 927
+3%
|
12 087
+1%
|
11 266
-7%
|
10 978
-3%
|
10 807
-2%
|
10 359
-4%
|
11 366
+10%
|
11 487
+1%
|
11 616
+1%
|
12 044
+4%
|
12 128
+1%
|
12 357
+2%
|
12 594
+2%
|
12 992
+3%
|
13 438
+3%
|
13 979
+4%
|
14 417
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(3 104)
|
(3 245)
|
(3 388)
|
(3 330)
|
(3 266)
|
(3 331)
|
(3 455)
|
(3 639)
|
(3 689)
|
(3 796)
|
(3 806)
|
(4 033)
|
(4 158)
|
(4 395)
|
(4 627)
|
(4 560)
|
(4 443)
|
(4 778)
|
(4 581)
|
(4 532)
|
(4 937)
|
(4 967)
|
(5 095)
|
(5 324)
|
(5 024)
|
(5 019)
|
(5 389)
|
(5 586)
|
|
| Selling, General & Administrative |
(2 976)
|
(3 188)
|
(3 399)
|
(3 334)
|
(3 236)
|
(3 370)
|
(3 491)
|
(3 676)
|
(3 750)
|
(3 896)
|
(3 921)
|
(4 129)
|
(4 209)
|
(4 423)
|
(4 419)
|
(4 405)
|
(4 486)
|
(4 661)
|
(4 797)
|
(4 886)
|
(4 760)
|
(5 119)
|
(5 179)
|
(5 280)
|
(5 165)
|
(5 362)
|
(5 710)
|
(5 853)
|
|
| Depreciation & Amortization |
(42)
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
(92)
|
0
|
0
|
0
|
(134)
|
0
|
0
|
0
|
(152)
|
0
|
0
|
0
|
(164)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(86)
|
(57)
|
11
|
5
|
6
|
39
|
36
|
38
|
104
|
99
|
115
|
96
|
142
|
29
|
(208)
|
(155)
|
177
|
(117)
|
216
|
354
|
(25)
|
152
|
84
|
(44)
|
305
|
343
|
321
|
267
|
|
| Operating Income |
6 887
N/A
|
6 997
+2%
|
6 964
0%
|
7 006
+1%
|
7 206
+3%
|
7 246
+1%
|
7 400
+2%
|
7 470
+1%
|
7 612
+2%
|
7 664
+1%
|
7 805
+2%
|
7 894
+1%
|
7 929
+0%
|
6 871
-13%
|
6 350
-8%
|
6 247
-2%
|
5 916
-5%
|
6 588
+11%
|
6 906
+5%
|
7 084
+3%
|
7 107
+0%
|
7 161
+1%
|
7 262
+1%
|
7 270
+0%
|
7 968
+10%
|
8 419
+6%
|
8 590
+2%
|
8 831
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
(175)
|
(183)
|
(136)
|
(127)
|
(126)
|
(121)
|
(115)
|
(113)
|
(107)
|
(110)
|
(113)
|
(106)
|
(107)
|
(104)
|
(110)
|
(124)
|
(109)
|
(106)
|
(96)
|
(68)
|
(88)
|
(59)
|
(35)
|
(59)
|
(61)
|
(83)
|
(108)
|
(67)
|
|
| Non-Reccuring Items |
(29)
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
(413)
|
0
|
0
|
0
|
209
|
0
|
0
|
0
|
76
|
0
|
0
|
0
|
|
| Total Other Income |
(14)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
|
| Pre-Tax Income |
6 668
N/A
|
6 814
+2%
|
6 828
+0%
|
6 879
+1%
|
7 084
+3%
|
7 125
+1%
|
7 284
+2%
|
7 357
+1%
|
7 461
+1%
|
7 554
+1%
|
7 692
+2%
|
7 788
+1%
|
7 775
0%
|
6 767
-13%
|
6 240
-8%
|
6 123
-2%
|
5 391
-12%
|
6 482
+20%
|
6 810
+5%
|
7 016
+3%
|
7 179
+2%
|
7 102
-1%
|
7 227
+2%
|
7 211
0%
|
8 001
+11%
|
8 336
+4%
|
8 482
+2%
|
8 764
+3%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(2 160)
|
(2 175)
|
(2 161)
|
(2 133)
|
(2 179)
|
(2 190)
|
(2 238)
|
(2 278)
|
(2 346)
|
(2 376)
|
(2 419)
|
(2 449)
|
(2 406)
|
(2 079)
|
(1 928)
|
(1 894)
|
(1 789)
|
(2 154)
|
(2 252)
|
(2 326)
|
(2 233)
|
(2 207)
|
(2 246)
|
(2 240)
|
(2 553)
|
(2 659)
|
(2 706)
|
(2 795)
|
|
| Income from Continuing Operations |
4 508
|
4 639
|
4 667
|
4 746
|
4 905
|
4 935
|
5 046
|
5 079
|
5 115
|
5 179
|
5 274
|
5 339
|
5 369
|
4 688
|
4 312
|
4 229
|
3 602
|
4 328
|
4 558
|
4 690
|
4 946
|
4 895
|
4 981
|
4 971
|
5 448
|
5 677
|
5 776
|
5 969
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
5
|
7
|
5
|
5
|
(1)
|
(12)
|
(15)
|
(12)
|
(12)
|
(12)
|
(12)
|
(18)
|
(27)
|
(24)
|
(21)
|
(19)
|
0
|
|
| Net Income (Common) |
4 508
N/A
|
4 639
+3%
|
4 667
+1%
|
4 746
+2%
|
4 905
+3%
|
4 935
+1%
|
5 046
+2%
|
5 079
+1%
|
5 117
+1%
|
5 181
+1%
|
5 276
+2%
|
5 344
+1%
|
5 376
+1%
|
4 693
-13%
|
4 317
-8%
|
4 228
-2%
|
3 590
-15%
|
4 313
+20%
|
4 546
+5%
|
4 678
+3%
|
4 934
+5%
|
4 883
-1%
|
4 963
+2%
|
4 944
0%
|
5 424
+10%
|
5 656
+4%
|
5 757
+2%
|
5 963
+4%
|
|
| EPS (Diluted) |
99.48
N/A
|
101.96
+2%
|
102.12
+0%
|
103.63
+1%
|
107.3
+4%
|
107.74
+0%
|
111.13
+3%
|
111.1
0%
|
111.94
+1%
|
113.25
+1%
|
114.54
+1%
|
115.51
+1%
|
116.69
+1%
|
101.53
-13%
|
93.38
-8%
|
91.47
-2%
|
77.66
-15%
|
93.33
+20%
|
98.39
+5%
|
101.2
+3%
|
106.76
+5%
|
105.66
-1%
|
107.4
+2%
|
106.98
0%
|
117.38
+10%
|
122.59
+4%
|
125.49
+2%
|
130.04
+4%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
