Komeda Holdings Co Ltd
TSE:3543

Watchlist Manager
Komeda Holdings Co Ltd Logo
Komeda Holdings Co Ltd
TSE:3543
Watchlist
Price: 3 020 JPY -0.66% Market Closed
Market Cap: 139.7B JPY

Relative Value

The Relative Value of one Komeda Holdings Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 3 020 JPY, Komeda Holdings Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Komeda Holdings Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
24
Median 3Y
2.8
Median 5Y
2.9
Industry
1.4
Forward
2.4
vs History
11
vs Industry
30
Median 3Y
21.8
Median 5Y
21.3
Industry
20.1
Forward
19.8
vs History
15
vs Industry
29
Median 3Y
11.6
Median 5Y
11.2
Industry
9.5
vs History
26
vs Industry
20
Median 3Y
30.2
Median 5Y
28.7
Industry
18.2
vs History
31
vs Industry
29
Median 3Y
2.9
Median 5Y
2.8
Industry
2.1
vs History
93
vs Industry
25
Median 3Y
3.5
Median 5Y
3.7
Industry
1.9
Forward
2.9
vs History
73
vs Industry
16
Median 3Y
10.3
Median 5Y
10.6
Industry
3.8
vs History
57
vs Industry
23
Median 3Y
15
Median 5Y
15
Industry
10.6
Forward
13.3
vs History
41
vs Industry
33
Median 3Y
17.8
Median 5Y
18
Industry
16.5
vs History
49
vs Industry
28
Median 3Y
14
Median 5Y
14
Industry
11.3
vs History
47
vs Industry
34
Median 3Y
15.9
Median 5Y
15.9
Industry
16.3
vs History
23
vs Industry
31
Median 3Y
1.7
Median 5Y
1.7
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Komeda Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Komeda Holdings Co Ltd
TSE:3543
137.4B JPY 2.6 22.9 14.8 18
US
McDonald's Corp
NYSE:MCD
216.8B USD 8.3 25.8 17.8 21
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
99.2B USD 2.7 53.4 20.6 30.8
UK
Compass Group PLC
LSE:CPG
39.4B GBP 0.9 21.1 11.3 14.4
US
Chipotle Mexican Grill Inc
NYSE:CMG
51.7B USD 4.4 33.7 21.8 25.8
US
Yum! Brands Inc
NYSE:YUM
42B USD 5.2 29 18.8 20.2
CA
Restaurant Brands International Inc
NYSE:QSR
30.7B USD 3.3 33.3 16 18
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8 1 359.7 423.9 -391.9
US
Darden Restaurants Inc
NYSE:DRI
23.3B USD 1.9 20.8 12.8 17.5
CN
MIXUE Group
HKEX:2097
154.4B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Komeda Holdings Co Ltd
TSE:3543
Average EV/EBITDA: 434.3
14.8
10%
1.5
US
McDonald's Corp
NYSE:MCD
17.8
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
20.6
13%
1.6
UK
Compass Group PLC
LSE:CPG
11.3
16%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
21.8
8%
2.7
US
Yum! Brands Inc
NYSE:YUM
18.8
8%
2.3
CA
Restaurant Brands International Inc
NYSE:QSR
16
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
423.9
117%
3.6
US
Darden Restaurants Inc
NYSE:DRI
12.8
8%
1.6
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Komeda Holdings Co Ltd
TSE:3543
Average EV/EBIT: 546.3
18
N/A N/A
US
McDonald's Corp
NYSE:MCD
21
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
30.8
18%
1.7
UK
Compass Group PLC
LSE:CPG
14.4
13%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
25.8
7%
3.7
US
Yum! Brands Inc
NYSE:YUM
20.2
8%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
18
8%
2.2
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -391.9 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
17.5
9%
1.9
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A