Netyear Group Corp
TSE:3622
Balance Sheet
Balance Sheet Decomposition
Netyear Group Corp
Current Assets | 2.8B |
Cash & Short-Term Investments | 2B |
Receivables | 635.5m |
Other Current Assets | 123.3m |
Non-Current Assets | 207.5m |
Long-Term Investments | 90m |
PP&E | 8.3m |
Intangibles | 13.3m |
Other Non-Current Assets | 96m |
Current Liabilities | 384.2m |
Accounts Payable | 202.2m |
Accrued Liabilities | 42.6m |
Other Current Liabilities | 139.3m |
Non-Current Liabilities | 7.8m |
Other Non-Current Liabilities | 7.8m |
Balance Sheet
Netyear Group Corp
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 032
|
1 464
|
1 220
|
1 053
|
1 290
|
1 241
|
993
|
1 443
|
1 962
|
2 220
|
|
Cash Equivalents |
1 032
|
1 464
|
1 220
|
1 053
|
1 290
|
1 241
|
993
|
1 443
|
1 962
|
2 220
|
|
Short-Term Investments |
0
|
0
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
1 201
|
1 271
|
1 116
|
1 331
|
1 351
|
1 091
|
1 298
|
1 244
|
832
|
795
|
|
Accounts Receivables |
1 201
|
1 271
|
1 116
|
1 331
|
1 351
|
1 091
|
1 298
|
1 244
|
832
|
795
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
132
|
70
|
221
|
201
|
103
|
62
|
37
|
29
|
22
|
19
|
|
Other Current Assets |
132
|
143
|
199
|
168
|
133
|
102
|
111
|
100
|
188
|
40
|
|
Total Current Assets |
2 496
|
2 948
|
2 807
|
2 753
|
2 877
|
2 497
|
2 438
|
2 815
|
3 006
|
3 075
|
|
PP&E Net |
100
|
90
|
82
|
69
|
82
|
1
|
1
|
4
|
3
|
4
|
|
PP&E Gross |
100
|
90
|
82
|
69
|
0
|
1
|
1
|
4
|
3
|
4
|
|
Accumulated Depreciation |
120
|
125
|
132
|
150
|
0
|
2
|
3
|
4
|
2
|
3
|
|
Intangible Assets |
59
|
70
|
105
|
114
|
7
|
19
|
18
|
30
|
14
|
12
|
|
Goodwill |
303
|
55
|
39
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
59
|
66
|
26
|
19
|
20
|
21
|
22
|
23
|
0
|
0
|
|
Other Long-Term Assets |
127
|
124
|
118
|
194
|
218
|
204
|
234
|
277
|
100
|
86
|
|
Other Assets |
303
|
55
|
39
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
3 143
N/A
|
3 353
+7%
|
3 176
-5%
|
3 173
0%
|
3 204
+1%
|
2 742
-14%
|
2 713
-1%
|
3 149
+16%
|
3 122
-1%
|
3 177
+2%
|
|
Liabilities | |||||||||||
Accounts Payable |
272
|
384
|
361
|
431
|
405
|
315
|
451
|
390
|
262
|
273
|
|
Accrued Liabilities |
131
|
344
|
158
|
190
|
196
|
191
|
185
|
235
|
138
|
151
|
|
Short-Term Debt |
0
|
0
|
30
|
0
|
0
|
0
|
0
|
250
|
0
|
0
|
|
Current Portion of Long-Term Debt |
127
|
117
|
72
|
150
|
117
|
40
|
5
|
5
|
0
|
0
|
|
Other Current Liabilities |
427
|
375
|
425
|
461
|
376
|
209
|
189
|
211
|
243
|
96
|
|
Total Current Liabilities |
958
|
1 220
|
1 047
|
1 231
|
1 095
|
756
|
830
|
1 091
|
643
|
520
|
|
Long-Term Debt |
266
|
149
|
77
|
163
|
36
|
17
|
15
|
10
|
0
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
Minority Interest |
10
|
13
|
17
|
20
|
25
|
29
|
20
|
23
|
0
|
0
|
|
Other Liabilities |
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
5
|
5
|
|
Total Liabilities |
1 244
N/A
|
1 393
+12%
|
1 151
-17%
|
1 425
+24%
|
1 166
-18%
|
813
-30%
|
877
+8%
|
1 135
+29%
|
648
-43%
|
525
-19%
|
|
Equity | |||||||||||
Common Stock |
540
|
544
|
549
|
571
|
571
|
571
|
571
|
571
|
571
|
571
|
|
Retained Earnings |
738
|
790
|
845
|
525
|
815
|
708
|
615
|
792
|
1 251
|
1 429
|
|
Additional Paid In Capital |
621
|
625
|
630
|
652
|
652
|
652
|
652
|
652
|
652
|
652
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
1 899
N/A
|
1 960
+3%
|
2 025
+3%
|
1 748
-14%
|
2 037
+17%
|
1 929
-5%
|
1 836
-5%
|
2 015
+10%
|
2 474
+23%
|
2 652
+7%
|
|
Total Liabilities & Equity |
3 143
N/A
|
3 353
+7%
|
3 176
-5%
|
3 173
0%
|
3 204
+1%
|
2 742
-14%
|
2 713
-1%
|
3 149
+16%
|
3 122
-1%
|
3 177
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|