First Time Loading...

Netyear Group Corp
TSE:3622

Watchlist Manager
Netyear Group Corp Logo
Netyear Group Corp
TSE:3622
Watchlist
Price: 558 JPY 0.54%
Updated: May 6, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

212.9m
+39%
Operating Cash Flow
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
+85%
34.8m
-73%
Investing Cash Flow
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-
-40.1m
-76%
Financing Cash Flow
Growth Rates:
1 Year
-76%
3 Years
-47%
5 Years
+75%
7 Years
-
10 Years
-

Cash Flow Statement
Netyear Group Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023
Operating Cash Flow
Net Income
13
31
(69)
(13)
(79)
(6)
(61)
89
141
144
280
168
200
259
336
144
(385)
(210)
324
360
(14)
(53)
(171)
(76)
(102)
172
1 105
811
247
280
173
Depreciation & Amortization
7
9
5
22
(1)
19
86
82
60
54
51
98
146
129
102
93
96
100
92
57
33
26
19
15
16
12
6
6
6
5
5
Other Non-Cash Items
51
62
80
81
88
240
176
58
20
15
15
95
81
173
173
23
31
67
(390)
(467)
(79)
23
102
(44)
(8)
30
(577)
(588)
(12)
(9)
4
Cash Taxes Paid
(4)
(3)
(4)
(6)
(7)
(7)
21
26
47
61
47
46
138
177
175
188
61
10
34
25
47
55
23
10
11
10
21
23
136
194
73
Cash Interest Paid
0
0
0
0
1
2
2
1
1
1
1
4
6
4
3
3
2
2
2
1
1
1
0
0
0
0
0
0
0
0
0
Change in Working Capital
(126)
(43)
(85)
(255)
(200)
(404)
(164)
(254)
6
52
(230)
(278)
(206)
87
(114)
(303)
(119)
(169)
193
118
48
99
15
(49)
(88)
32
(43)
(23)
(250)
(123)
30
Cash from Operating Activities
(55)
N/A
59
N/A
(69)
N/A
(164)
-138%
(191)
-17%
(151)
+21%
36
N/A
(25)
N/A
228
N/A
266
+17%
115
-57%
82
-29%
221
+169%
649
+194%
497
-23%
(43)
N/A
(378)
-777%
(212)
+44%
219
N/A
68
-69%
(14)
N/A
95
N/A
(35)
N/A
(153)
-336%
(181)
-18%
246
N/A
491
+100%
205
-58%
(8)
N/A
153
N/A
213
+39%
Investing Cash Flow
Capital Expenditures
(5)
64
17
14
18
16
(64)
(63)
(7)
(8)
(6)
(98)
(128)
(69)
(87)
(94)
(88)
(86)
(69)
(59)
(32)
(2)
0
(1)
(13)
(21)
(10)
(2)
(3)
(3)
(6)
Other Items
35
12
18
18
18
(89)
12
116
(4)
(8)
(424)
(310)
108
(7)
(12)
(11)
(152)
(24)
519
395
(1)
(2)
(31)
(30)
(0)
3
710
708
0
131
41
Cash from Investing Activities
30
N/A
76
+155%
34
-55%
32
-8%
36
+15%
(73)
N/A
(53)
+27%
53
N/A
(12)
N/A
(16)
-41%
(430)
-2 555%
(408)
+5%
(21)
+95%
(76)
-270%
(99)
-30%
(105)
-6%
(241)
-129%
(110)
+54%
451
N/A
335
-26%
(33)
N/A
(4)
+89%
(32)
-741%
(31)
+2%
(14)
+57%
(18)
-35%
700
N/A
706
+1%
(3)
N/A
127
N/A
35
-73%
Financing Cash Flow
Net Issuance of Common Stock
(2)
(2)
(6)
(6)
(6)
(6)
19
19
1
0
15
24
15
8
2
13
24
43
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
0
0
(19)
81
81
75
(27)
(40)
(40)
(40)
352
304
(133)
(127)
(121)
(87)
181
134
(148)
(143)
(137)
(117)
(89)
(41)
(5)
245
0
0
0
0
0
Cash Paid for Dividends
(0)
(0)
(1)
(5)
(0)
(0)
(21)
(21)
(22)
(22)
(22)
(22)
(22)
(22)
(22)
(22)
(22)
(22)
(23)
(23)
(23)
(23)
(23)
(23)
(23)
(23)
(23)
(23)
(23)
(23)
(40)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
(0)
0
0
(0)
0
0
0
0
0
Cash from Financing Activities
(3)
N/A
(3)
+4%
(26)
-920%
70
N/A
75
+7%
68
-9%
(29)
N/A
(42)
-44%
(61)
-46%
(62)
-1%
346
N/A
306
-11%
(140)
N/A
(141)
-1%
(141)
+0%
(96)
+32%
182
N/A
154
-15%
(139)
N/A
(166)
-20%
(160)
+4%
(140)
+12%
(112)
+20%
(64)
+43%
(27)
+57%
223
N/A
225
+1%
(23)
N/A
(23)
0%
(23)
+0%
(40)
-76%
Change in Cash
Net Change in Cash
(28)
N/A
132
N/A
(60)
N/A
(62)
-4%
(80)
-28%
(155)
-94%
(46)
+70%
(14)
+70%
155
N/A
188
+21%
31
-84%
(19)
N/A
61
N/A
432
+610%
258
-40%
(244)
N/A
(437)
-79%
(167)
+62%
530
N/A
237
-55%
(207)
N/A
(49)
+76%
(179)
-265%
(248)
-39%
(222)
+11%
450
N/A
1 416
+215%
889
-37%
(34)
N/A
258
N/A
208
-20%
Free Cash Flow
Free Cash Flow
(60)
N/A
122
N/A
(52)
N/A
(150)
-188%
(173)
-15%
(135)
+22%
(29)
+79%
(88)
-208%
220
N/A
258
+17%
110
-58%
(16)
N/A
93
N/A
579
+526%
411
-29%
(137)
N/A
(466)
-239%
(298)
+36%
150
N/A
9
-94%
(46)
N/A
93
N/A
(35)
N/A
(154)
-339%
(194)
-26%
225
N/A
481
+114%
204
-58%
(11)
N/A
150
N/A
207
+38%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.