Digital Plus Inc
TSE:3691

Watchlist Manager
Digital Plus Inc Logo
Digital Plus Inc
TSE:3691
Watchlist
Price: 2 215 JPY 6.9% Market Closed
Market Cap: ¥9.9B

EV/FCFF

-12.1
Current
4%
More Expensive
vs 3-y average of -11.7

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-12.1
=
Enterprise Value
¥6.2B
/
Free Cash Flow to Firm
¥-735.8m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-12.1
=
Enterprise Value
¥6.2B
/
Free Cash Flow to Firm
¥-735.8m

Valuation Scenarios

Digital Plus Inc is trading above its industry average

If EV/FCFF returns to its Industry Average (17.3), the stock would be worth ¥-3 155.34 (242% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-272%
Maximum Upside
No Upside Scenarios
Average Downside
257%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple -12.1 ¥2 215
0%
Industry Average 17.3 ¥-3 155.34
-242%
Country Average 20.9 ¥-3 808.83
-272%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
JP
Digital Plus Inc
TSE:3691
9.7B JPY -12.1 -199.8
US
Alphabet Inc
NASDAQ:GOOGL
4.7T USD 71.8 29.2
US
Meta Platforms Inc
NASDAQ:META
1.5T USD 31.4 21.8
CN
Tencent Holdings Ltd
HKEX:700
4.3T HKD 19.3 16.1
CN
Baidu Inc
NASDAQ:BIDU
44.1B USD -15.7 54.4
JP
LY Corp
XMUN:YOJ
31.3B EUR 15.6 27.3
NL
Nebius Group NV
NASDAQ:NBIS
39.1B USD -809.3 29 288.5
CN
Kuaishou Technology
HKEX:1024
185.3B HKD 4.4 9
KR
Naver Corp
KRX:035420
31.9T KRW 14.2 16.5
JP
Z Holdings Corp
TSE:4689
2.9T JPY 10.8 13.8
AU
REA Group Ltd
ASX:REA
22.4B AUD 37.8 39.2
P/E Multiple
Earnings Growth PEG
JP
Digital Plus Inc
TSE:3691
Average P/E: 2 951.6
Negative Multiple: -199.8
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
29.2
13%
2.2
US
Meta Platforms Inc
NASDAQ:META
21.8
19%
1.1
CN
Tencent Holdings Ltd
HKEX:700
16.1
16%
1
CN
Baidu Inc
NASDAQ:BIDU
54.4
66%
0.8
JP
L
LY Corp
XMUN:YOJ
27.3
13%
2.1
NL
Nebius Group NV
NASDAQ:NBIS
29 288.5
59%
496.4
CN
Kuaishou Technology
HKEX:1024
9
7%
1.3
KR
Naver Corp
KRX:035420
16.5
11%
1.5
JP
Z Holdings Corp
TSE:4689
13.8
13%
1.1
AU
REA Group Ltd
ASX:REA
39.2
8%
4.9

Market Distribution

Lower than 100% of companies in Japan
Percentile
0th
Based on 3 767 companies
0th percentile
-12.1
Low
0 — 13.6
Typical Range
13.6 — 32.2
High
32.2 —
Distribution Statistics
Japan
Min 0
30th Percentile 13.6
Median 20.9
70th Percentile 32.2
Max 571 930 627.1

Digital Plus Inc
Glance View

Market Cap
9.9B JPY
Industry
Media

REALWORLD, Inc. engages in the operation of internet crowd sourcing and advertising business. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 18 full-time employees. The company went IPO on 2014-09-18. The firm operates through two segments. The GAFA Media segment operates online entertainment content introduction media, and cheap subscriber identity module (SIM) comparison media. The Fintech segment operates point exchange services RealPay and RealPay Gift, and develops basic technology for system infrastructure, applies new technologies such as blockchain used in Bitcoin, and invests in financial fields.

Intrinsic Value
543.28 JPY
Overvaluation 75%
Intrinsic Value
Price ¥2 215
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett