Zappallas Inc
TSE:3770

Watchlist Manager
Zappallas Inc Logo
Zappallas Inc
TSE:3770
Watchlist
Price: 419 JPY -5.2%
Market Cap: ¥4.5B

EV/EBITDA

8.4
Current
42%
More Expensive
vs 3-y average of 5.9

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
8.4
=
Enterprise Value
¥2.9B
/
EBITDA
¥341.4m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
8.4
=
Enterprise Value
¥2.9B
/
EBITDA
¥341.4m

Valuation Scenarios

Zappallas Inc is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (5.9), the stock would be worth ¥294.05 (30% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-85%
Maximum Upside
+29%
Average Downside
21%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 8.4 ¥419
0%
3-Year Average 5.9 ¥294.05
-30%
5-Year Average 1.3 ¥63
-85%
Industry Average 10.8 ¥540.07
+29%
Country Average 8.7 ¥433.77
+4%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
JP
Zappallas Inc
TSE:3770
4.5B JPY 8.4 25.4
US
Alphabet Inc
NASDAQ:GOOGL
4.1T USD 25.6 30.9
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 16.2 27.7
CN
Tencent Holdings Ltd
HKEX:700
4.5T HKD 12.6 17
CN
Baidu Inc
NASDAQ:BIDU
42.6B USD 7.9 53.3
NL
Nebius Group NV
NASDAQ:NBIS
39.7B USD -15 205.9 28 733.1
JP
LY Corp
XMUN:YOJ
31.9B EUR 20.5 27.8
CN
Kuaishou Technology
HKEX:1024
190.7B HKD 6.7 8.7
KR
Naver Corp
KRX:035420
32.9T KRW 8.7 16.7
JP
Z Holdings Corp
TSE:4689
2.9T JPY 14 13.6
AU
REA Group Ltd
ASX:REA
22.9B AUD 25.8 38.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Zappallas Inc
TSE:3770
Average EV/EBITDA: 14.6
8.4
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
25.6
27%
0.9
US
Meta Platforms Inc
NASDAQ:META
16.2
25%
0.6
CN
Tencent Holdings Ltd
HKEX:700
12.6
14%
0.9
CN
Baidu Inc
NASDAQ:BIDU
7.9
2%
4
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -15 205.9 N/A N/A
JP
L
LY Corp
XMUN:YOJ
20.5
13%
1.6
CN
Kuaishou Technology
HKEX:1024
6.7
28%
0.2
KR
Naver Corp
KRX:035420
8.7
18%
0.5
JP
Z Holdings Corp
TSE:4689
14
13%
1.1
AU
REA Group Ltd
ASX:REA
25.8
20%
1.3
P/E Multiple
Earnings Growth PEG
JP
Zappallas Inc
TSE:3770
Average P/E: 2 635.7
25.4
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
30.9
13%
2.4
US
Meta Platforms Inc
NASDAQ:META
27.7
19%
1.5
CN
Tencent Holdings Ltd
HKEX:700
17
16%
1.1
CN
Baidu Inc
NASDAQ:BIDU
53.3
66%
0.8
NL
Nebius Group NV
NASDAQ:NBIS
28 733.1
59%
487
JP
L
LY Corp
XMUN:YOJ
27.8
13%
2.1
CN
Kuaishou Technology
HKEX:1024
8.7
7%
1.2
KR
Naver Corp
KRX:035420
16.7
11%
1.5
JP
Z Holdings Corp
TSE:4689
13.6
13%
1
AU
REA Group Ltd
ASX:REA
38.7
8%
4.8

Market Distribution

In line with most companies in Japan
Percentile
47th
Based on 5 051 companies
47th percentile
8.4
Low
0.1 — 6.7
Typical Range
6.7 — 12.2
High
12.2 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 6.7
Median 8.7
70th Percentile 12.2
Max 214 699 781.2

Zappallas Inc
Glance View

Market Cap
4.5B JPY
Industry
Media

Zappallas, Inc. engages in the information and communications business. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 137 full-time employees. The company went IPO on 2005-05-27. The firm has two business segments. The Mobile Services segment is engaged in the planning, production, development and operation of divination and other digital content through mobile devices, the provision of telephone divination and divination related services, and other mobile-related services, as well as the operation of media sites. The Overseas segment is engaged in the operation of divination sites in the United States, as well as the sale of advertisings and content to users. The firm is also engaged in the application service provider (ASP) business for corporates, the planning of virtual reality (VR) content, the operation of online shopping sites, as well as the travel business.

Intrinsic Value
298.47 JPY
Overvaluation 29%
Intrinsic Value
Price ¥419
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett