Sakura Internet Inc
TSE:3778

Watchlist Manager
Sakura Internet Inc Logo
Sakura Internet Inc
TSE:3778
Watchlist
Price: 3 055 JPY -3.02% Market Closed
Market Cap: 128B JPY
Section:
 

Relative Value

The Relative Value of one Sakura Internet Inc stock under the Base Case scenario is 3 345.08 JPY. Compared to the current market price of 3 055 JPY, Sakura Internet Inc is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 345.08 JPY
Undervaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.6
P/S
P/S
Price to Sales
3.6
vs History
31
vs Industry
21
Median 3Y
3.7
Median 5Y
1.3
Industry
2.4
Forward
3.4
More Details
76.4
P/E
P/E
Price to Earnings
76.4
vs History
31
vs Industry
8
Median 3Y
76.1
Median 5Y
61.5
Industry
22.4
Forward
-329.1
More Details
21.1
P/OCF
P/OCF
Price to OCF
21.1
vs History
31
vs Industry
7
Median 3Y
21.8
Median 5Y
9
Industry
16.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
1
Median 3Y
-36.5
Median 5Y
-34.7
Industry
20.7
More Details
4.2
P/B
P/B
Price to Book Value
4.2
vs History
42
vs Industry
21
Median 3Y
4.9
Median 5Y
3.6
Industry
3
More Details
4.1
EV/S
EV/S
Enterprise Value to Sales
4.1
vs History
28
vs Industry
24
Median 3Y
4.1
Median 5Y
1.6
Industry
2.4
Forward
3.9
More Details
13.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
13.7
vs History
28
vs Industry
14
Median 3Y
13.7
Median 5Y
6.1
Industry
4.8
More Details
20.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
20.5
vs History
26
vs Industry
21
Median 3Y
20.5
Median 5Y
8.3
Industry
12.2
Forward
19.7
More Details
71.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
71.3
vs History
22
vs Industry
11
Median 3Y
52.2
Median 5Y
32
Industry
15.9
More Details
23.7
EV/OCF
EV/OCF
Enterprise Value to OCF
23.7
vs History
26
vs Industry
8
Median 3Y
23.4
Median 5Y
10.8
Industry
14.7
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
8
Median 3Y
-9.7
Median 5Y
9.1
Industry
17
More Details
2
EV/IC
EV/IC
Enterprise Value to IC
2
vs History
39
vs Industry
28
Median 3Y
2.5
Median 5Y
1.5
Industry
2.4
More Details

Multiples Across Competitors

Competitors Multiples
Sakura Internet Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Sakura Internet Inc
TSE:3778
122.3B JPY 3.6 76.4 20.5 71.3
CA
Shopify Inc
NYSE:SHOP
209.6B USD 19.6 117.7 150.9 154.6
US
Snowflake Inc.
NYSE:SNOW
77.5B USD 17.7 -57.4 -64.2 -54.5
US
Cloudflare Inc
NYSE:NET
70.4B USD 35 -682 -4 420.6 -361.1
ID
DCI Indonesia Tbk PT
IDX:DCII
572T IDR 217.3 488.1 406.9 406.9
US
MongoDB Inc
NASDAQ:MDB
33B USD 14.2 -465.7 -236.6 -197.4
US
Verisign Inc
NASDAQ:VRSN
23.2B USD 14.3 28.6 21.5 22.1
US
Twilio Inc
NYSE:TWLO
19.4B USD 4 288 58.2 163.3
US
GoDaddy Inc
NYSE:GDDY
17.4B USD 3.6 21 16.8 18.7
US
Okta Inc
NASDAQ:OKTA
15.2B USD 5.4 78.1 58.5 104.6
US
Akamai Technologies Inc
NASDAQ:AKAM
12B USD 2.9 23.7 11.3 23.5
P/S Multiple
Revenue Growth P/S to Growth
JP
Sakura Internet Inc
TSE:3778
Average P/S: 30.7
3.6
15%
0.2
CA
Shopify Inc
NYSE:SHOP
19.6
25%
0.8
US
Snowflake Inc.
NYSE:SNOW
17.7
26%
0.7
US
Cloudflare Inc
NYSE:NET
35
28%
1.2
ID
DCI Indonesia Tbk PT
IDX:DCII
217.3
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
14.2
18%
0.8
US
Verisign Inc
NASDAQ:VRSN
14.3
6%
2.4
US
Twilio Inc
NYSE:TWLO
4
10%
0.4
US
GoDaddy Inc
NYSE:GDDY
3.6
8%
0.4
US
Okta Inc
NASDAQ:OKTA
5.4
11%
0.5
US
Akamai Technologies Inc
NASDAQ:AKAM
2.9
6%
0.5
P/E Multiple
Earnings Growth PEG
JP
Sakura Internet Inc
TSE:3778
Average P/E: 140.2
76.4
8%
9.5
CA
Shopify Inc
NYSE:SHOP
117.7
14%
8.4
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -57.4 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -682 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
488.1
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -465.7 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
28.6
7%
4.1
US
Twilio Inc
NYSE:TWLO
288
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
21
11%
1.9
US
Okta Inc
NASDAQ:OKTA
78.1
197%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
23.7
33%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Sakura Internet Inc
TSE:3778
Average EV/EBITDA: 93.1
20.5
19%
1.1
CA
Shopify Inc
NYSE:SHOP
150.9
46%
3.3
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -64.2 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 420.6 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
406.9
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -236.6 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.5
8%
2.7
US
Twilio Inc
NYSE:TWLO
58.2
104%
0.6
US
GoDaddy Inc
NYSE:GDDY
16.8
22%
0.8
US
Okta Inc
NASDAQ:OKTA
58.5
246%
0.2
US
Akamai Technologies Inc
NASDAQ:AKAM
11.3
16%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Sakura Internet Inc
TSE:3778
Average EV/EBIT: 120.6
71.3
N/A N/A
CA
Shopify Inc
NYSE:SHOP
154.6
45%
3.4
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -54.5 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -361.1 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
406.9
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -197.4 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
22.1
6%
3.7
US
Twilio Inc
NYSE:TWLO
163.3
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
18.7
21%
0.9
US
Okta Inc
NASDAQ:OKTA
104.6
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
23.5
26%
0.9

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 301,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.