First Time Loading...

Sakura Internet Inc
TSE:3778

Watchlist Manager
Sakura Internet Inc Logo
Sakura Internet Inc
TSE:3778
Watchlist
Price: 7 360 JPY 14.11% Market Closed
Updated: Mar 2, 2024

Relative Value

The Relative Value of one Sakura Internet Inc stock under the Base Case scenario is 736.65 JPY. Compared to the current market price of 7 360 JPY, Sakura Internet Inc is Overvalued by 90%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
736.65 JPY
Overvaluation 90%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
9
Median 3Y
1.1
Median 5Y
1.1
Industry
2.4
vs History
0
vs Industry
1
Median 3Y
54.9
Median 5Y
71.1
Industry
24.7
vs History
0
vs Industry
9
Median 3Y
5.5
Median 5Y
5.7
Industry
17.6
vs History
0
vs Industry
6
Median 3Y
8.7
Median 5Y
8.7
Industry
22.3
vs History
0
vs Industry
2
Median 3Y
2.7
Median 5Y
2.8
Industry
2.9
vs History
0
vs Industry
9
Median 3Y
1.3
Median 5Y
1.3
Industry
2.4
vs History
0
vs Industry
4
Median 3Y
5.2
Median 5Y
5.2
Industry
5.1
vs History
0
vs Industry
6
Median 3Y
6.3
Median 5Y
7.2
Industry
13.4
vs History
0
vs Industry
1
Median 3Y
25.8
Median 5Y
30.5
Industry
17.1
vs History
0
vs Industry
9
Median 3Y
6.5
Median 5Y
6.9
Industry
16.3
vs History
0
vs Industry
6
Median 3Y
9.9
Median 5Y
9.9
Industry
19.3
vs History
0
vs Industry
10
Median 3Y
1.2
Median 5Y
1.2
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Sakura Internet Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Sakura Internet Inc
TSE:3778
262.8B JPY 12.4 475.3 70.8 313.1
CA
Shopify Inc
NYSE:SHOP
98.5B USD 14 740.9 -11 805.8 -1 210.9
US
Snowflake Inc.
NYSE:SNOW
61.5B USD 23.5 -70.3 -60.7 -54.7
US
Cloudflare Inc
NYSE:NET
33.7B USD 26 -183.3 -671.2 -179.7
US
MongoDB Inc
NASDAQ:MDB
31.4B USD 19.8 -169.5 -143.3 -130.3
US
Verisign Inc
NASDAQ:VRSN
19.8B USD 13.2 24.2 19.8 20.6
US
Okta Inc
NASDAQ:OKTA
17.9B USD 8.3 -38.7 -38.6 -32.1
US
Akamai Technologies Inc
NASDAQ:AKAM
16.6B USD 4.4 30.4 15.2 27.5
US
GoDaddy Inc
NYSE:GDDY
16.2B USD 3.8 11.6 24.1 30.6
US
Twilio Inc
NYSE:TWLO
10.9B USD 2.6 -10.8 -95.4 -21.6
US
Switch Inc
NYSE:SWCH
8.4B USD 12.6 22.1 34.7 109.5
P/E Multiple
Earnings Growth
JP
Sakura Internet Inc
TSE:3778
Average P/E: 217.4
475.3
N/A
CA
Shopify Inc
NYSE:SHOP
740.9
1 647%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -70.3 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -183.3 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -169.5 N/A
US
Verisign Inc
NASDAQ:VRSN
24.2
24%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -38.7 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
30.4
144%
US
GoDaddy Inc
NYSE:GDDY
11.6
N/A
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -10.8 N/A
US
Switch Inc
NYSE:SWCH
22.1
N/A
EV/EBITDA Multiple
EBITDA Growth
JP
Sakura Internet Inc
TSE:3778
Average EV/EBITDA: 32.9
70.8
N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -11 805.8 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -60.7 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -671.2 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -143.3 N/A
US
Verisign Inc
NASDAQ:VRSN
19.8
21%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -38.6 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
15.2
61%
US
GoDaddy Inc
NYSE:GDDY
24.1
109%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -95.4 N/A
US
Switch Inc
NYSE:SWCH
34.7
N/A
EV/EBIT Multiple
EBIT Growth
JP
Sakura Internet Inc
TSE:3778
Average EV/EBIT: 100.3
313.1
N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -1 210.9 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -54.7 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -179.7 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -130.3 N/A
US
Verisign Inc
NASDAQ:VRSN
20.6
22%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -32.1 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
27.5
119%
US
GoDaddy Inc
NYSE:GDDY
30.6
108%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -21.6 N/A
US
Switch Inc
NYSE:SWCH
109.5
N/A

See Also

Discover More