First Time Loading...

Sakura Internet Inc
TSE:3778

Watchlist Manager
Sakura Internet Inc Logo
Sakura Internet Inc
TSE:3778
Watchlist
Price: 5 350 JPY -5.31% Market Closed
Updated: Apr 26, 2024

Relative Value

The Relative Value of one Sakura Internet Inc stock under the Base Case scenario is 731.07 JPY. Compared to the current market price of 5 350 JPY, Sakura Internet Inc is Overvalued by 86%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
731.07 JPY
Overvaluation 86%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
12
Median 3Y
1.1
Median 5Y
1.1
Industry
2.2
vs History
1
vs Industry
2
Median 3Y
57
Median 5Y
73.3
Industry
24
vs History
1
vs Industry
12
Median 3Y
5.5
Median 5Y
5.8
Industry
16.9
vs History
11
vs Industry
1
Median 3Y
29.2
Median 5Y
13.7
Industry
21.5
vs History
1
vs Industry
3
Median 3Y
2.7
Median 5Y
2.8
Industry
2.7
vs History
1
vs Industry
12
Median 3Y
1.3
Median 5Y
1.3
Industry
2.2
vs History
1
vs Industry
5
Median 3Y
5.2
Median 5Y
5.3
Industry
4.7
vs History
1
vs Industry
9
Median 3Y
6.4
Median 5Y
7.2
Industry
13
vs History
1
vs Industry
2
Median 3Y
27
Median 5Y
30.7
Industry
16.5
vs History
1
vs Industry
12
Median 3Y
6.5
Median 5Y
6.9
Industry
15.3
vs History
1
vs Industry
9
Median 3Y
9.9
Median 5Y
9.9
Industry
18.1
vs History
1
vs Industry
13
Median 3Y
1.2
Median 5Y
1.2
Industry
2.3

Multiples Across Competitors

Competitors Multiples
Sakura Internet Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Sakura Internet Inc
TSE:3778
191B JPY 9 345.5 51.6 228.5
CA
Shopify Inc
NYSE:SHOP
91.1B USD 12.9 685.2 -10 879.5 -1 115.8
US
Snowflake Inc.
NYSE:SNOW
50.7B USD 18.1 -60.6 -48.1 -42.9
US
Cloudflare Inc
NYSE:NET
29.2B USD 22.5 -158.5 -579.1 -155.1
US
MongoDB Inc
NASDAQ:MDB
26.6B USD 15.8 -150.6 -122.2 -110.2
US
Verisign Inc
NASDAQ:VRSN
18.5B USD 12.4 22.6 18.5 19.4
US
GoDaddy Inc
NYSE:GDDY
17.6B USD 4.1 12.8 25.8 32.8
US
Okta Inc
NASDAQ:OKTA
15.4B USD 6.8 -43.4 -38.2 -31.2
US
Akamai Technologies Inc
NASDAQ:AKAM
15.3B USD 4 27.9 13.5 23.7
US
Twilio Inc
NYSE:TWLO
10.8B USD 2.6 -10.6 -73.5 -19.9
US
Switch Inc
NYSE:SWCH
8.4B USD 12.6 22.1 34.7 109.5
P/E Multiple
Earnings Growth
JP
Sakura Internet Inc
TSE:3778
Average P/E: 186
345.5
N/A
CA
Shopify Inc
NYSE:SHOP
685.2
1 589%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -60.6 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -158.5 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -150.6 N/A
US
Verisign Inc
NASDAQ:VRSN
22.6
20%
US
GoDaddy Inc
NYSE:GDDY
12.8
-19%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -43.4 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
27.9
124%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -10.6 N/A
US
Switch Inc
NYSE:SWCH
22.1
N/A
EV/EBITDA Multiple
EBITDA Growth
JP
Sakura Internet Inc
TSE:3778
Average EV/EBITDA: 28.8
51.6
N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -10 879.5 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -48.1 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -579.1 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -122.2 N/A
US
Verisign Inc
NASDAQ:VRSN
18.5
21%
US
GoDaddy Inc
NYSE:GDDY
25.8
116%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -38.2 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
13.5
55%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -73.5 N/A
US
Switch Inc
NYSE:SWCH
34.7
N/A
EV/EBIT Multiple
EBIT Growth
JP
Sakura Internet Inc
TSE:3778
Average EV/EBIT: 82.8
228.5
N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -1 115.8 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -42.9 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -155.1 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -110.2 N/A
US
Verisign Inc
NASDAQ:VRSN
19.4
18%
US
GoDaddy Inc
NYSE:GDDY
32.8
109%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -31.2 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
23.7
103%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -19.9 N/A
US
Switch Inc
NYSE:SWCH
109.5
N/A

See Also

Discover More