First Time Loading...

Sakura Internet Inc
TSE:3778

Watchlist Manager
Sakura Internet Inc Logo
Sakura Internet Inc
TSE:3778
Watchlist
Price: 3 350 JPY 0.15% Market Closed
Updated: Jul 27, 2024
Have any thoughts about
Sakura Internet Inc?
Write Note

Relative Value

The Relative Value of one Sakura Internet Inc stock under the Base Case scenario is 729.54 JPY. Compared to the current market price of 3 350 JPY, Sakura Internet Inc is Overvalued by 78%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
729.54 JPY
Overvaluation 78%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
18
Median 3Y
1.2
Median 5Y
1.2
Industry
2.3
vs History
15
vs Industry
3
Median 3Y
65.8
Median 5Y
81.7
Industry
23.6
vs History
7
vs Industry
11
Median 3Y
6
Median 5Y
6.4
Industry
17.2
vs History
vs Industry
1
Median 3Y
15.2
Median 5Y
14.1
Industry
22.3
vs History
9
vs Industry
6
Median 3Y
3.1
Median 5Y
3.2
Industry
2.7
vs History
9
vs Industry
16
Median 3Y
1.4
Median 5Y
1.4
Industry
2.2
vs History
9
vs Industry
7
Median 3Y
5.6
Median 5Y
5.7
Industry
4.7
vs History
9
vs Industry
12
Median 3Y
6.9
Median 5Y
7.7
Industry
13.3
vs History
9
vs Industry
2
Median 3Y
30.1
Median 5Y
33
Industry
16.9
vs History
7
vs Industry
11
Median 3Y
7.1
Median 5Y
7.5
Industry
15.5
vs History
vs Industry
8
Median 3Y
10.4
Median 5Y
10.5
Industry
19
vs History
9
vs Industry
17
Median 3Y
1.3
Median 5Y
1.3
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Sakura Internet Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Sakura Internet Inc
TSE:3778
133.9B JPY 6.1 205.5 34.5 156.7
CA
Shopify Inc
NYSE:SHOP
77.2B USD 10.4 -371.2 -67.1 -64.1
US
Snowflake Inc.
NYSE:SNOW
43.2B USD 14.3 -46.6 -38.5 -34
US
Cloudflare Inc
NYSE:NET
26.5B USD 19.1 -146.2 -239.7 -107.1
US
GoDaddy Inc
NYSE:GDDY
20.5B USD 4.7 11.8 27 33
US
MongoDB Inc
NASDAQ:MDB
18.6B USD 10.5 -91.6 -73.7 -67.1
US
Verisign Inc
NASDAQ:VRSN
18.4B USD 12.2 22.1 18.1 18.9
US
Okta Inc
NASDAQ:OKTA
15.6B USD 6.6 -56.7 -52.8 -40.8
US
Akamai Technologies Inc
NASDAQ:AKAM
14.8B USD 3.8 23.6 12.4 22.1
US
Twilio Inc
NYSE:TWLO
10.4B USD 2.5 -14.3 -204.2 -25
IL
Wix.Com Ltd
NASDAQ:WIX
8.7B USD 5.4 128.4 155.7 323.8
P/E Multiple
Earnings Growth
JP
Sakura Internet Inc
TSE:3778
Average P/E: 78.3
205.5
N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -371.2
1 548%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -46.6 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -146.2 N/A
US
GoDaddy Inc
NYSE:GDDY
11.8
-14%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -91.6 N/A
US
Verisign Inc
NASDAQ:VRSN
22.1
16%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -56.7 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
23.6
115%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -14.3 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
128.4
1 282%
EV/EBITDA Multiple
EBITDA Growth
JP
Sakura Internet Inc
TSE:3778
Average EV/EBITDA: 49.5
34.5
N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -67.1 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -38.5 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -239.7 N/A
US
GoDaddy Inc
NYSE:GDDY
27
118%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -73.7 N/A
US
Verisign Inc
NASDAQ:VRSN
18.1
23%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -52.8 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
12.4
54%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -204.2 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
155.7
1 615%
EV/EBIT Multiple
EBIT Growth
JP
Sakura Internet Inc
TSE:3778
Average EV/EBIT: 110.9
156.7
N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -64.1 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -34 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -107.1 N/A
US
GoDaddy Inc
NYSE:GDDY
33
107%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -67.1 N/A
US
Verisign Inc
NASDAQ:VRSN
18.9
18%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -40.8 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
22.1
87%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -25 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
323.8
6 754%

See Also

Discover More