NTT Data Intramart Corp
TSE:3850

Watchlist Manager
NTT Data Intramart Corp Logo
NTT Data Intramart Corp
TSE:3850
Watchlist
Price: 1 800 JPY 3.39% Market Closed
Updated: May 18, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

8.3B
+8%
Assets
Growth Rates:
1 Year
+14%
3 Years
+37%
5 Years
+45%
7 Years
+80%
10 Years
+123%
3.7B
+18%
Liabilities
Growth Rates:
1 Year
+37%
3 Years
+63%
5 Years
+83%
7 Years
+120%
10 Years
+208%
4.7B
+2%
Equity
Growth Rates:
1 Year
+1%
3 Years
+22%
5 Years
+24%
7 Years
+58%
10 Years
+83%

Balance Sheet Decomposition
NTT Data Intramart Corp

8.3B
Assets
3.7B
Liabilities
8.3B
Assets
3.7B
Liabilities
Current Assets 4.6B
Cash & Short-Term Investments 2.7B
Receivables 1.4B
Other Current Assets 479m
Non-Current Assets 3.8B
Long-Term Investments 312.2m
PP&E 275.1m
Intangibles 2.4B
Other Non-Current Assets 761.4m
Current Liabilities 2.6B
Accounts Payable 449.3m
Accrued Liabilities 87.7m
Other Current Liabilities 2.1B
Non-Current Liabilities 1B
Other Non-Current Liabilities 1B

Balance Sheet
NTT Data Intramart Corp

Rotate your device to view
Balance Sheet
Currency: JPY
Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023
Assets
Cash & Cash Equivalents
1 608
1 833
2 333
2 815
3 293
3 475
3 246
2 857
3 885
3 315
Cash Equivalents
1 608
1 833
2 333
2 815
3 293
3 475
3 246
2 857
3 885
3 315
Total Receivables
650
954
860
778
875
1 037
1 051
1 033
1 278
1 208
Accounts Receivables
650
840
860
778
875
1 037
1 051
1 033
1 278
1 208
Other Receivables
0
114
0
0
0
0
0
0
0
0
Inventory
24
117
58
15
39
36
20
30
2
0
Other Current Assets
239
37
163
187
165
172
151
166
189
222
Total Current Assets
2 522
2 940
3 415
3 794
4 372
4 719
4 468
4 086
5 354
4 745
PP&E Net
130
108
108
99
114
208
186
162
144
176
PP&E Gross
130
108
108
99
114
208
186
162
144
176
Accumulated Depreciation
42
71
89
98
106
117
136
161
183
217
Intangible Assets
1 152
951
855
826
757
839
1 122
1 296
1 449
1 815
Long-Term Investments
100
0
0
0
0
78
213
205
221
168
Other Long-Term Assets
182
191
202
212
368
370
406
423
487
573
Total Assets
4 085
N/A
4 189
+3%
4 580
+9%
4 931
+8%
5 611
+14%
6 214
+11%
6 395
+3%
6 172
-3%
7 656
+24%
7 478
-2%
Liabilities
Accounts Payable
246
217
230
219
272
303
397
334
568
422
Accrued Liabilities
69
78
79
89
100
109
120
127
284
143
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Other Current Liabilities
857
996
1 033
1 067
1 257
1 318
1 330
1 137
1 664
1 601
Total Current Liabilities
1 172
1 291
1 342
1 375
1 629
1 729
1 847
1 597
2 516
2 166
Long-Term Debt
0
0
0
0
0
0
0
0
0
0
Minority Interest
77
40
6
0
0
0
0
0
0
0
Other Liabilities
187
207
314
331
389
487
531
570
643
586
Total Liabilities
1 436
N/A
1 537
+7%
1 662
+8%
1 706
+3%
2 018
+18%
2 216
+10%
2 377
+7%
2 168
-9%
3 159
+46%
2 752
-13%
Equity
Common Stock
739
739
739
739
739
739
739
739
739
739
Retained Earnings
1 215
1 203
1 472
1 781
2 153
2 556
2 973
2 959
3 456
3 686
Additional Paid In Capital
669
669
669
669
669
669
669
669
669
669
Treasury Stock
0
0
0
0
0
1
399
399
399
399
Other Equity
27
41
38
37
32
34
36
36
32
31
Total Equity
2 650
N/A
2 652
+0%
2 917
+10%
3 225
+11%
3 593
+11%
3 997
+11%
4 018
+1%
4 004
0%
4 497
+12%
4 726
+5%
Total Liabilities & Equity
4 085
N/A
4 189
+3%
4 580
+9%
4 931
+8%
5 611
+14%
6 214
+11%
6 395
+3%
6 172
-3%
7 656
+24%
7 478
-2%
Shares Outstanding
Common Shares Outstanding
5
5
5
5
5
5
5
5
5
5

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.