First Time Loading...

Daio Paper Corp
TSE:3880

Watchlist Manager
Daio Paper Corp Logo
Daio Paper Corp
TSE:3880
Watchlist
Price: 1 120.5 JPY 0.36% Market Closed
Updated: May 7, 2024
Section:
 

Relative Value

The Relative Value of one Daio Paper Corp stock under the Base Case scenario is 2 345.14 JPY. Compared to the current market price of 1 120.5 JPY, Daio Paper Corp is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 345.14 JPY
Undervaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
85
vs Industry
82
Median 3Y
0.3
Median 5Y
0.4
Industry
0.9
Forward
0.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
10.7
Median 5Y
12.3
Industry
14.1
Forward
126
More Details
18.6
P/OCF
P/OCF
Price to OCF
18.6
vs History
7
vs Industry
15
Median 3Y
4.8
Median 5Y
4.6
Industry
7.6
More Details
8
P/FCFE
P/FCFE
Price to FCFE
8
vs History
41
vs Industry
41
Median 3Y
6
Median 5Y
7.3
Industry
14.8
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
80
vs Industry
58
Median 3Y
0.8
Median 5Y
1
Industry
1.1
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
90
vs Industry
59
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1
Forward
0.7
More Details
3.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.5
vs History
34
vs Industry
53
Median 3Y
3.3
Median 5Y
3.4
Industry
5.5
More Details
8.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.4
vs History
28
vs Industry
38
Median 3Y
7.6
Median 5Y
7.7
Industry
10.2
Forward
7.7
More Details
62.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
62.3
vs History
4
vs Industry
6
Median 3Y
13.3
Median 5Y
14.1
Industry
13.5
More Details
47.2
EV/OCF
EV/OCF
Enterprise Value to OCF
47.2
vs History
9
vs Industry
9
Median 3Y
8.4
Median 5Y
8.7
Industry
9.6
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-13.3
Industry
11.9
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
88
vs Industry
57
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8
More Details

Multiples Across Competitors

Competitors Multiples
Daio Paper Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Daio Paper Corp
TSE:3880
186.4B JPY 0.3 -21.6 8.4 62.3
ZA
Sappi Ltd
JSE:SAP
29.7B Zac 0 0 0 0
FI
UPM-Kymmene Oyj
OMXH:UPM
18B EUR 1.7 46.4 13.4 23.7
BR
Suzano SA
BOVESPA:SUZB3
76.7B BRL 1.9 5.4 7.5 12.6
FI
Stora Enso Oyj
OMXH:STERV
10.2B EUR 1.1 -28.5 9.5 502.3
UK
Mondi PLC
LSE:MNDI
6.9B GBP 1.1 -52.6 -4.3 -6.5
SE
Holmen AB
STO:HOLM B
68.9B SEK 3 18.6 12.6 16.7
CN
Shandong Sun Paper Co Ltd
SZSE:002078
43.3B CNY 1.1 14 14.4 14.4
CL
Empresas CMPC SA
SGO:CMPC
4.6T CLP 0.6 10.6 22.2 22.2
JP
Oji Holdings Corp
TSE:3861
614.6B JPY 0.4 10.3 7 13.8
ID
Indah Kiat Pulp & Paper Tbk PT
IDX:INKP
52.1T IDR 0.9 6.1 4 4
P/E Multiple
Earnings Growth
JP
Daio Paper Corp
TSE:3880
Average P/E: 15.9
Negative Multiple: -21.6 		N/A
ZA
S
Sappi Ltd
JSE:SAP
Not Available
25%
FI
U
UPM-Kymmene Oyj
OMXH:UPM
46.4
286%
BR
Suzano SA
BOVESPA:SUZB3
5.4
-32%
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -28.5 N/A
UK
Mondi PLC
LSE:MNDI
Negative Multiple: -52.6 N/A
SE
Holmen AB
STO:HOLM B
18.6
-10%
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14
N/A
CL
E
Empresas CMPC SA
SGO:CMPC
10.6
10%
JP
Oji Holdings Corp
TSE:3861
10.3
40%
ID
Indah Kiat Pulp & Paper Tbk PT
IDX:INKP
6.1
6%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.