First Time Loading...

Headwaters Co Ltd
TSE:4011

Watchlist Manager
Headwaters Co Ltd Logo
Headwaters Co Ltd
TSE:4011
Watchlist
Price: 9 010 JPY -5.75% Market Closed
Updated: Dec 11, 2023

Intrinsic Value

Valuation History
Headwaters Co Ltd

Historical Profit
Current Valuation
Price & Value Correlation
Value CAGR
Calculating
Intrinsic Value History...

Our system is conducting in-depth analyses to map out the stock's valuation journey. Thank you for waiting.

Fundamental Analysis

Financials
NEW
NEW

Balance Sheet Decomposition
Headwaters Co Ltd

Current Assets 1.2B
Cash & Short-Term Investments 846m
Receivables 327m
Other Current Assets 41.9m
Non-Current Assets 69.8m
PP&E 31.4m
Intangibles 15.5m
Other Non-Current Assets 22.9m
Current Liabilities 369m
Accounts Payable 199m
Accrued Liabilities 81.4m
Other Current Liabilities 88.9m
Non-Current Liabilities 2.6m
Other Non-Current Liabilities 2.6m
Efficiency
Fundamental Scores

Profitability Score
Profitability Due Diligence

Headwaters Co Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional ROIC
Positive Gross Profit
Exceptional 1-Year Revenue Growth
62/100
Profitability
Score

Headwaters Co Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Headwaters Co Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
78/100
Solvency
Score

Headwaters Co Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Headwaters Co Ltd

There are no price targets for Headwaters Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Return Decomposition
Main factors of price return

What is price return decomposition?

Price
Headwaters Co Ltd

1M 1M
+39%
6M 6M
-33%
1Y 1Y
+384%
3Y 3Y
+41%
5Y 5Y
-33%
10Y 10Y
-33%
Annual Price Range
9 010
52w Low
1 675
52w High
15 280
Price Metrics
Average Annual Return -54.23%
Standard Deviation of Annual Returns 27.29%
Max Drawdown -91%
Shares Statistics
Market Capitalization 16.9B JPY
Shares Outstanding 1 875 300
Percentage of Shares Shorted
N/A

Company Profile

Headwaters Co Ltd Logo
Headwaters Co Ltd

Country

Japan

Industry

Technology

Market Cap

16.9B JPY

Dividend Yield

0%

Description

Headwaters Co. Ltd. develops artificial intelligence (AI), cloud robotics, robotic applications, AI platform management, and cloud service management services. The company is headquartered in Shinjuku, Tokyo-To and currently employs 88 full-time employees. The company went IPO on 2020-09-29. The AI solutions business is composed of integration services that solve management problems of companies through information technology (IT) and AI system development, and official production system (OPS) services that improve and maintain the systems developed by the integration services. Integration services include AI integration services, digital transformation (DX) services, and product services. The AI integration service is a one-stop service that analyzes the customer's work, extracts the AI utilization part, proof-of-concept, and incorporates the selected AI into the existing work. DX services support the digitalization of client companies and promote their digitalization. Product Service is a service that provides AI products SyncLect and Pocket Work Mate to customers and solves their management problems. OPS service mainly improves and maintains the system developed by the integration service.

Contact

TOKYO-TO
Shinjuku
4F, Shinjuku Island Tower, 6-5-1, Nishi-Shinjuku
+81353639361
https://www.headwaters.co.jp/

IPO

2020-09-29

Employees

88

Officers

Exec. Officer, Admin. Management Department Mang., GM of Mgmt Hq's & Director
Mr. Kazutaka Harashima
Director of New Regulation Bus. Promotion Office & Director
Mr. Masato Hikita
GM of Intelligent Technology Bus. Headquarters & Director
Mr. Naoki Ishizawa
GM of IT Incubation Division & Director
Mr. Shinto Matsuzak
Exec. Officer and Gen. Mang. of the Service Produce Division
Mr. Shinya Kondo

See Also

Discover More
What is the Intrinsic Value of one Headwaters Co Ltd stock?

The intrinsic value of one Headwaters Co Ltd stock under the Base Case scenario is 3 117.53 JPY.

Is Headwaters Co Ltd stock undervalued or overvalued?

Compared to the current market price of 9 010 JPY, Headwaters Co Ltd is Overvalued by 65%.