Kanto Denka Kogyo Co Ltd
TSE:4047
Balance Sheet
Balance Sheet Decomposition
Kanto Denka Kogyo Co Ltd
Current Assets | 68.8B |
Cash & Short-Term Investments | 28.1B |
Receivables | 15.2B |
Other Current Assets | 25.5B |
Non-Current Assets | 63.6B |
Long-Term Investments | 8B |
PP&E | 52.4B |
Intangibles | 646m |
Other Non-Current Assets | 2.5B |
Current Liabilities | 31.3B |
Accounts Payable | 9.5B |
Short-Term Debt | 4.7B |
Other Current Liabilities | 17.2B |
Non-Current Liabilities | 33.3B |
Long-Term Debt | 29B |
Other Non-Current Liabilities | 4.3B |
Balance Sheet
Kanto Denka Kogyo Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
10 055
|
11 854
|
13 166
|
10 520
|
13 454
|
18 409
|
16 654
|
23 684
|
26 728
|
22 355
|
|
Cash Equivalents |
10 055
|
11 854
|
13 166
|
10 520
|
13 454
|
18 409
|
16 654
|
23 684
|
26 728
|
22 355
|
|
Total Receivables |
10 142
|
11 034
|
11 068
|
12 756
|
14 758
|
15 986
|
15 101
|
14 738
|
17 954
|
21 628
|
|
Accounts Receivables |
10 142
|
11 034
|
11 068
|
12 756
|
14 758
|
15 986
|
15 101
|
14 738
|
17 954
|
21 628
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
5 090
|
5 055
|
6 079
|
8 156
|
10 088
|
11 078
|
11 857
|
10 574
|
13 124
|
23 903
|
|
Other Current Assets |
570
|
1 055
|
1 700
|
1 850
|
1 543
|
1 491
|
1 606
|
1 704
|
3 899
|
5 033
|
|
Total Current Assets |
25 857
|
28 998
|
32 013
|
33 282
|
39 843
|
46 964
|
45 218
|
50 700
|
61 705
|
72 919
|
|
PP&E Net |
14 309
|
13 098
|
13 850
|
18 888
|
20 539
|
25 707
|
29 944
|
31 430
|
38 221
|
47 404
|
|
Intangible Assets |
297
|
236
|
293
|
408
|
509
|
419
|
576
|
681
|
728
|
676
|
|
Long-Term Investments |
6 218
|
7 268
|
5 657
|
7 325
|
8 588
|
6 638
|
5 830
|
7 915
|
7 534
|
7 469
|
|
Other Long-Term Assets |
369
|
419
|
1 147
|
887
|
1 142
|
1 873
|
2 493
|
1 598
|
1 714
|
2 294
|
|
Total Assets |
47 050
N/A
|
50 019
+6%
|
52 960
+6%
|
60 790
+15%
|
70 621
+16%
|
81 601
+16%
|
84 061
+3%
|
92 324
+10%
|
109 902
+19%
|
130 762
+19%
|
|
Liabilities | |||||||||||
Accounts Payable |
5 217
|
4 829
|
5 926
|
6 907
|
7 262
|
7 931
|
6 716
|
6 603
|
8 903
|
10 642
|
|
Accrued Liabilities |
12
|
34
|
80
|
96
|
84
|
106
|
97
|
79
|
134
|
134
|
|
Short-Term Debt |
6 839
|
5 452
|
4 271
|
4 683
|
4 711
|
4 210
|
4 210
|
4 390
|
4 200
|
4 516
|
|
Current Portion of Long-Term Debt |
3 100
|
4 911
|
4 570
|
4 041
|
1 331
|
1 400
|
3 660
|
5 381
|
5 986
|
7 049
|
|
Other Current Liabilities |
2 143
|
2 217
|
4 662
|
5 917
|
5 067
|
6 607
|
6 176
|
4 285
|
8 042
|
11 339
|
|
Total Current Liabilities |
17 311
|
17 443
|
19 509
|
21 644
|
18 455
|
20 254
|
20 859
|
20 738
|
27 265
|
33 680
|
|
Long-Term Debt |
13 437
|
10 048
|
5 588
|
4 100
|
10 489
|
15 224
|
13 761
|
17 194
|
20 724
|
26 226
|
|
Deferred Income Tax |
939
|
1 292
|
9
|
17
|
15
|
15
|
3
|
30
|
23
|
36
|
|
Minority Interest |
1 004
|
1 275
|
1 311
|
1 118
|
1 126
|
1 136
|
1 180
|
1 443
|
1 654
|
1 293
|
|
Other Liabilities |
2 823
|
2 143
|
1 800
|
1 860
|
1 872
|
2 008
|
2 224
|
1 939
|
1 982
|
2 046
|
|
Total Liabilities |
35 514
N/A
|
32 201
-9%
|
28 217
-12%
|
28 739
+2%
|
31 957
+11%
|
38 637
+21%
|
38 027
-2%
|
41 344
+9%
|
51 648
+25%
|
63 281
+23%
|
|
Equity | |||||||||||
Common Stock |
2 877
|
2 877
|
2 877
|
2 877
|
2 877
|
2 877
|
2 877
|
2 877
|
2 877
|
2 877
|
|
Retained Earnings |
5 919
|
11 220
|
18 943
|
25 169
|
30 711
|
36 567
|
40 783
|
43 584
|
50 483
|
58 486
|
|
Additional Paid In Capital |
1 614
|
1 614
|
1 614
|
1 816
|
1 829
|
1 829
|
1 829
|
1 829
|
1 829
|
1 859
|
|
Unrealized Security Profit/Loss |
1 497
|
2 243
|
0
|
2 257
|
2 919
|
1 714
|
868
|
2 817
|
2 527
|
2 512
|
|
Treasury Stock |
8
|
9
|
0
|
12
|
12
|
12
|
12
|
70
|
68
|
65
|
|
Other Equity |
363
|
127
|
86
|
56
|
340
|
11
|
311
|
57
|
606
|
1 812
|
|
Total Equity |
11 536
N/A
|
17 818
+54%
|
24 743
+39%
|
32 051
+30%
|
38 664
+21%
|
42 964
+11%
|
46 034
+7%
|
50 980
+11%
|
58 254
+14%
|
67 481
+16%
|
|
Total Liabilities & Equity |
47 050
N/A
|
50 019
+6%
|
52 960
+6%
|
60 790
+15%
|
70 621
+16%
|
81 601
+16%
|
84 061
+3%
|
92 324
+10%
|
109 902
+19%
|
130 762
+19%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
58
|
58
|
58
|
58
|
58
|
58
|
58
|
57
|
57
|
57
|