Kanto Denka Kogyo Co Ltd
TSE:4047

Watchlist Manager
Kanto Denka Kogyo Co Ltd Logo
Kanto Denka Kogyo Co Ltd
TSE:4047
Watchlist
Price: 1 137 JPY 2.9% Market Closed
Market Cap: 65.4B JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-13%
5Y
+21%
10Y
+51%
Operating Income
+
3Y
-75%
5Y
-39%
10Y
-53%
Net Income
+
3Y
-81%
5Y
-42%
10Y
-70%

Earnings Waterfall
Kanto Denka Kogyo Co Ltd

Revenue
61.9B JPY
Cost of Revenue
-48.6B JPY
Gross Profit
13.3B JPY
Operating Expenses
-9.9B JPY
Operating Income
3.4B JPY
Other Expenses
-1.4B JPY
Net Income
1.9B JPY

Income Statement
Kanto Denka Kogyo Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
75
0
0
76
0
0
96
0
0
124
0
0
125
0
0
116
221
318
410
377
350
333
323
320
319
311
301
307
312
319
321
313
305
296
288
278
267
252
236
213
189
169
150
137
126
118
111
112
117
122
131
142
156
172
175
176
182
178
203
221
242
267
313
339
360
339
318
306
383
443
473
507
448
438
449
0
0
Revenue
26 601
N/A
26 341
-1%
26 917
+2%
27 982
+4%
28 998
+4%
30 164
+4%
30 345
+1%
31 640
+4%
32 349
+2%
33 719
+4%
34 031
+1%
32 782
-4%
30 001
-8%
27 858
-7%
27 394
-2%
28 639
+5%
29 832
+4%
30 013
+1%
40 304
+34%
39 320
-2%
38 050
-3%
36 873
-3%
35 236
-4%
34 416
-2%
33 716
-2%
33 831
+0%
34 366
+2%
34 407
+0%
35 443
+3%
35 696
+1%
36 548
+2%
37 310
+2%
37 100
-1%
37 302
+1%
38 362
+3%
39 816
+4%
41 146
+3%
42 801
+4%
43 007
+0%
43 144
+0%
43 531
+1%
44 470
+2%
46 042
+4%
47 001
+2%
48 845
+4%
50 175
+3%
51 309
+2%
53 024
+3%
53 574
+1%
54 387
+2%
55 200
+1%
55 187
0%
55 835
+1%
55 367
-1%
53 679
-3%
52 239
-3%
51 034
-2%
50 564
-1%
51 927
+3%
53 942
+4%
55 731
+3%
59 265
+6%
62 286
+5%
66 874
+7%
71 391
+7%
74 729
+5%
78 675
+5%
76 601
-3%
76 208
-1%
70 519
-7%
64 768
-8%
63 912
-1%
61 193
-4%
62 338
+2%
62 351
+0%
62 049
0%
61 927
0%
Gross Profit
Cost of Revenue
(20 145)
(19 958)
(19 914)
(20 154)
(20 254)
(20 652)
(20 840)
(22 164)
(22 975)
(23 999)
(24 373)
(24 242)
(23 454)
(22 465)
(21 907)
(22 014)
(22 268)
(22 263)
(29 924)
(29 008)
(29 014)
(29 101)
(29 087)
(29 120)
(29 142)
(29 117)
(29 062)
(28 822)
(29 095)
(28 928)
(29 545)
(29 844)
(29 123)
(28 644)
(27 903)
(28 091)
(27 830)
(28 179)
(28 028)
(27 682)
(28 247)
(29 189)
(30 035)
(30 719)
(32 540)
(33 728)
(35 270)
(36 649)
(36 547)
(37 834)
(38 333)
(38 849)
(39 558)
(38 509)
(37 919)
(37 551)
(37 536)
(37 612)
(38 362)
(38 861)
(39 303)
(40 768)
(42 421)
(45 376)
(48 822)
(52 258)
(56 107)
(59 138)
(60 769)
(58 712)
(57 602)
(53 900)
(51 626)
(51 547)
(48 356)
(48 445)
(48 622)
Gross Profit
6 456
N/A
6 383
-1%
7 003
+10%
7 828
+12%
8 744
+12%
9 512
+9%
9 505
0%
9 476
0%
9 374
-1%
9 720
+4%
9 658
-1%
8 540
-12%
6 547
-23%
5 393
-18%
5 487
+2%
6 625
+21%
7 564
+14%
7 750
+2%
10 380
+34%
10 312
-1%
9 036
-12%
7 772
-14%
6 149
-21%
5 296
-14%
4 574
-14%
4 714
+3%
5 304
+13%
5 585
+5%
6 348
+14%
6 768
+7%
7 003
+3%
7 466
+7%
7 977
+7%
8 658
+9%
10 459
+21%
11 725
+12%
13 316
+14%
14 622
+10%
14 979
+2%
15 462
+3%
15 284
-1%
15 281
0%
16 007
+5%
16 282
+2%
16 305
+0%
16 447
+1%
16 039
-2%
16 375
+2%
17 027
+4%
16 553
-3%
16 867
+2%
16 338
-3%
16 277
0%
16 858
+4%
15 760
-7%
14 688
-7%
13 498
-8%
12 952
-4%
13 565
+5%
15 081
+11%
16 428
+9%
18 497
+13%
19 865
+7%
21 498
+8%
22 569
+5%
22 471
0%
22 568
+0%
17 463
-23%
15 439
-12%
11 807
-24%
7 166
-39%
10 012
+40%
9 567
-4%
10 791
+13%
13 995
+30%
13 604
-3%
13 305
-2%
Operating Income
Operating Expenses
(4 740)
(4 729)
(4 623)
(4 574)
(4 488)
(4 509)
(4 643)
(4 917)
(5 065)
(5 087)
(4 984)
(4 942)
(4 826)
(4 676)
(4 664)
(4 678)
(4 763)
(4 778)
(6 423)
(6 416)
(6 400)
(6 346)
(6 258)
(6 247)
(6 145)
(5 957)
(5 771)
(5 588)
(5 419)
(5 419)
(5 484)
(5 520)
(5 628)
(5 716)
(5 834)
(5 921)
(6 086)
(6 147)
(6 328)
(6 417)
(6 440)
(6 617)
(6 643)
(6 703)
(6 833)
(6 909)
(6 992)
(7 067)
(7 199)
(7 317)
(7 420)
(7 625)
(7 763)
(7 866)
(8 031)
(8 010)
(7 953)
(7 931)
(7 897)
(8 007)
(8 189)
(8 423)
(8 701)
(9 002)
(9 242)
(9 425)
(9 621)
(9 552)
(9 501)
(9 366)
(9 134)
(9 303)
(9 386)
(9 542)
(9 723)
(9 819)
(9 939)
Selling, General & Administrative
(4 740)
(4 729)
(4 623)
(4 574)
(4 002)
(4 509)
(4 643)
(4 883)
(5 065)
(5 087)
(5 504)
(4 942)
(4 826)
(4 676)
(4 664)
(4 678)
(4 763)
(4 778)
(5 287)
(6 416)
(6 400)
(6 347)
(5 222)
(6 249)
(6 146)
(5 958)
(4 841)
(5 587)
(5 419)
(5 418)
(4 592)
(5 518)
(5 626)
(5 715)
(4 789)
(5 920)
(6 085)
(6 144)
(5 209)
(6 418)
(6 440)
(6 619)
(5 400)
(6 703)
(6 833)
(6 907)
(5 860)
(7 064)
(7 197)
(7 315)
(6 208)
(7 623)
(7 762)
(7 867)
(6 684)
(8 009)
(7 950)
(7 929)
(6 471)
(8 007)
(8 189)
(8 421)
(7 212)
(9 000)
(9 241)
(9 423)
(8 471)
(9 551)
(9 501)
(9 366)
(7 768)
(9 303)
(9 386)
(9 542)
(7 903)
(9 817)
(9 937)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 136)
0
0
0
(1 036)
0
0
0
(930)
0
0
0
(890)
0
0
0
(1 044)
0
0
0
0
0
0
0
(1 243)
0
0
0
(1 130)
0
0
0
(1 211)
0
0
0
(1 345)
0
0
0
(1 425)
0
0
0
(1 488)
0
0
0
(1 148)
0
0
0
(1 367)
0
0
0
(1 819)
0
0
Other Operating Expenses
0
0
0
0
(486)
0
0
(34)
0
0
520
0
0
0
0
0
0
0
0
0
0
1
0
2
1
1
0
(1)
0
0
(2)
(2)
(2)
(1)
0
(1)
(1)
(3)
(1 119)
0
0
2
0
0
0
(2)
(2)
(3)
(2)
(2)
(1)
(2)
(1)
1
(2)
(1)
(3)
(2)
(1)
0
0
0
(1)
(2)
(1)
(2)
(2)
(1)
0
0
1
0
0
0
(1)
(2)
(2)
Operating Income
1 716
N/A
1 654
-4%
2 380
+44%
3 254
+37%
4 256
+31%
5 003
+18%
4 862
-3%
4 559
-6%
4 309
-5%
4 633
+8%
4 674
+1%
3 598
-23%
1 721
-52%
717
-58%
823
+15%
1 947
+137%
2 801
+44%
2 972
+6%
3 957
+33%
3 896
-2%
2 636
-32%
1 426
-46%
(109)
N/A
(951)
-772%
(1 571)
-65%
(1 243)
+21%
(467)
+62%
(3)
+99%
929
N/A
1 349
+45%
1 519
+13%
1 946
+28%
2 349
+21%
2 942
+25%
4 625
+57%
5 804
+25%
7 230
+25%
8 475
+17%
8 651
+2%
9 045
+5%
8 844
-2%
8 664
-2%
9 364
+8%
9 579
+2%
9 472
-1%
9 538
+1%
9 047
-5%
9 308
+3%
9 828
+6%
9 236
-6%
9 447
+2%
8 713
-8%
8 514
-2%
8 992
+6%
7 729
-14%
6 678
-14%
5 545
-17%
5 021
-9%
5 668
+13%
7 074
+25%
8 239
+16%
10 074
+22%
11 164
+11%
12 496
+12%
13 327
+7%
13 046
-2%
12 947
-1%
7 911
-39%
5 938
-25%
2 441
-59%
(1 968)
N/A
709
N/A
181
-74%
1 249
+590%
4 272
+242%
3 785
-11%
3 366
-11%
Pre-Tax Income
Interest Income Expense
(169)
(144)
(157)
20
(57)
8
(165)
(168)
(184)
(204)
(234)
(246)
(243)
(308)
(311)
(375)
(348)
(416)
(490)
(441)
(417)
(270)
(209)
(264)
(219)
(184)
(107)
(156)
(83)
(152)
(85)
(61)
(128)
25
10
70
70
0
(84)
(167)
(166)
(65)
30
(7)
73
(11)
(264)
(59)
149
(26)
209
62
(218)
(31)
(4)
54
53
(7)
67
95
139
302
275
791
917
692
62
564
507
657
1 257
840
640
839
982
387
659
Non-Reccuring Items
(2 250)
(3 825)
(3 916)
(1 708)
(558)
(520)
(489)
(168)
(200)
(214)
(154)
(500)
(498)
(465)
(65)
(267)
(355)
(292)
(661)
(449)
(414)
(578)
(462)
(767)
(4 822)
(5 077)
(5 305)
(5 015)
(915)
(540)
(352)
(335)
(262)
(56)
203
217
128
(120)
(227)
(255)
(196)
(258)
(230)
(46)
(105)
(48)
(73)
(119)
(211)
(167)
(246)
(213)
(149)
(253)
(453)
(791)
(733)
(694)
(466)
(96)
(108)
(108)
(200)
(327)
(407)
(310)
(313)
(297)
(287)
(415)
(4 771)
(4 740)
(4 900)
(4 905)
(434)
(483)
(764)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
45
0
0
70
64
93
136
142
156
305
348
303
293
156
111
129
293
196
205
176
0
105
59
92
73
0
47
10
67
0
65
49
0
4
56
175
177
0
0
0
0
0
0
0
0
0
111
271
515
0
0
0
0
0
0
0
0
0
0
Total Other Income
368
293
384
260
240
20
98
61
31
(61)
(22)
8
28
134
125
123
64
122
95
123
103
112
99
183
175
165
99
189
256
267
143
108
77
(1)
(4)
94
137
167
202
19
(58)
(41)
72
109
47
34
65
152
38
40
63
(45)
(35)
(52)
(5)
121
12
(115)
(91)
(26)
(53)
(21)
(79)
(17)
49
94
214
639
536
417
165
201
341
227
193
166
93
Pre-Tax Income
(335)
N/A
(2 022)
-504%
(1 309)
+35%
1 826
N/A
3 881
+113%
4 511
+16%
4 306
-5%
4 284
-1%
3 956
-8%
4 154
+5%
4 264
+3%
2 860
-33%
1 008
-65%
78
-92%
572
+633%
1 428
+150%
2 162
+51%
2 386
+10%
2 946
+23%
3 129
+6%
1 908
-39%
760
-60%
(617)
N/A
(1 706)
-176%
(6 301)
-269%
(6 197)
+2%
(5 624)
+9%
(4 680)
+17%
535
N/A
1 227
+129%
1 518
+24%
1 814
+19%
2 147
+18%
3 039
+42%
5 127
+69%
6 381
+24%
7 770
+22%
8 698
+12%
8 542
-2%
8 747
+2%
8 483
-3%
8 392
-1%
9 309
+11%
9 635
+4%
9 534
-1%
9 523
0%
8 842
-7%
9 282
+5%
9 869
+6%
9 132
-7%
9 473
+4%
8 521
-10%
8 168
-4%
8 831
+8%
7 444
-16%
6 062
-19%
4 877
-20%
4 207
-14%
5 178
+23%
7 047
+36%
8 217
+17%
10 247
+25%
11 160
+9%
12 943
+16%
13 997
+8%
13 793
-1%
13 425
-3%
8 817
-34%
6 694
-24%
3 100
-54%
(5 317)
N/A
(2 990)
+44%
(3 738)
-25%
(2 590)
+31%
5 013
N/A
3 855
-23%
3 354
-13%
Net Income
Tax Provision
(652)
455
521
77
(1 099)
(1 741)
(1 694)
(1 474)
(1 350)
(1 325)
(1 609)
(1 028)
(328)
(26)
(276)
(710)
(950)
(1 026)
(1 189)
(1 197)
(712)
(382)
30
434
(2 541)
(2 468)
(2 803)
(3 024)
(295)
(301)
(363)
(399)
(336)
(408)
(345)
(691)
(1 122)
(1 655)
(364)
(614)
(589)
(697)
(2 490)
(2 546)
(2 559)
(2 514)
(2 712)
(2 838)
(2 963)
(2 760)
(2 808)
(2 573)
(2 542)
(2 722)
(2 303)
(1 894)
(1 525)
(1 352)
(1 428)
(1 894)
(2 226)
(2 784)
(3 198)
(3 718)
(3 968)
(3 714)
(3 921)
(2 578)
(2 040)
(1 117)
919
65
492
(230)
(1 607)
(1 101)
(1 362)
Income from Continuing Operations
(987)
(1 567)
(788)
1 903
2 782
2 770
2 612
2 810
2 606
2 829
2 655
1 832
680
52
296
718
1 212
1 360
1 757
1 932
1 196
378
(587)
(1 272)
(8 842)
(8 665)
(8 427)
(7 704)
240
926
1 155
1 415
1 811
2 631
4 782
5 690
6 648
7 043
8 178
8 133
7 894
7 695
6 819
7 089
6 975
7 009
6 130
6 444
6 906
6 372
6 665
5 948
5 626
6 109
5 141
4 168
3 352
2 855
3 750
5 153
5 991
7 463
7 962
9 225
10 029
10 079
9 504
6 239
4 654
1 983
(4 398)
(2 925)
(3 246)
(2 820)
3 406
2 754
1 992
Income to Minority Interest
(63)
(44)
(37)
(118)
(107)
(133)
(23)
17
(59)
(157)
(274)
(220)
(145)
(87)
(60)
(21)
(25)
(32)
(87)
(98)
(120)
(124)
(65)
(62)
(61)
(43)
(85)
(89)
(143)
(159)
35
41
106
9
(246)
(254)
(285)
(194)
(109)
(121)
(136)
(111)
(131)
(116)
(40)
(33)
(13)
(54)
(86)
(99)
(113)
(110)
(189)
(269)
(119)
(99)
(46)
5
(144)
(162)
(173)
(219)
(198)
(220)
(106)
(71)
(121)
(98)
(206)
(234)
(212)
(209)
(189)
(147)
(158)
(141)
(71)
Net Income (Common)
(1 051)
N/A
(1 608)
-53%
(825)
+49%
1 784
N/A
2 674
+50%
2 634
-1%
2 588
-2%
2 825
+9%
2 545
-10%
2 668
+5%
2 377
-11%
1 609
-32%
535
-67%
(34)
N/A
235
N/A
692
+194%
1 177
+70%
1 320
+12%
1 666
+26%
1 831
+10%
1 074
-41%
254
-76%
(652)
N/A
(1 336)
-105%
(8 904)
-566%
(8 709)
+2%
(8 512)
+2%
(7 795)
+8%
96
N/A
766
+698%
1 190
+55%
1 457
+22%
1 919
+32%
2 641
+38%
4 534
+72%
5 434
+20%
6 360
+17%
6 847
+8%
8 068
+18%
8 010
-1%
7 756
-3%
7 583
-2%
6 686
-12%
6 972
+4%
6 935
-1%
6 975
+1%
6 116
-12%
6 389
+4%
6 818
+7%
6 271
-8%
6 552
+4%
5 838
-11%
5 437
-7%
5 841
+7%
5 021
-14%
4 069
-19%
3 305
-19%
2 858
-14%
3 605
+26%
4 989
+38%
5 817
+17%
7 243
+25%
7 762
+7%
9 003
+16%
9 921
+10%
10 006
+1%
9 382
-6%
6 141
-35%
4 447
-28%
1 748
-61%
(4 610)
N/A
(3 135)
+32%
(3 435)
-10%
(2 967)
+14%
3 248
N/A
2 614
-20%
1 922
-26%
EPS (Diluted)
-18.43
N/A
-27.72
-50%
-14.47
+48%
31.29
N/A
46.1
+47%
46.21
+0%
44.62
-3%
48.7
+9%
43.87
-10%
46
+5%
40.98
-11%
27.74
-32%
9.22
-67%
-0.59
N/A
4.05
N/A
11.93
+195%
20.29
+70%
22.75
+12%
28.72
+26%
31.56
+10%
18.51
-41%
4.37
-76%
-11.24
N/A
-23.03
-105%
-153.51
-567%
-150.15
+2%
-146.75
+2%
-134.39
+8%
1.67
N/A
13.2
+690%
20.51
+55%
25.12
+22%
33.08
+32%
45.53
+38%
78.81
+73%
93.68
+19%
109.65
+17%
118.05
+8%
140.25
+19%
138.1
-2%
133.72
-3%
130.74
-2%
116.23
-11%
120.2
+3%
119.56
-1%
120.25
+1%
106.32
-12%
110.15
+4%
118.53
+8%
109.02
-8%
113.9
+4%
101.49
-11%
94.52
-7%
101.54
+7%
87.29
-14%
70.74
-19%
57.48
-19%
49.75
-13%
62.72
+26%
86.84
+38%
101.26
+17%
126.08
+25%
135.11
+7%
156.71
+16%
172.69
+10%
174.17
+1%
163.3
-6%
106.89
-35%
77.4
-28%
30.43
-61%
-80.24
N/A
-54.57
+32%
-59.79
-10%
-51.64
+14%
56.53
N/A
45.49
-20%
33.47
-26%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.