Air Water Inc
TSE:4088
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (6.6), the stock would be worth ¥1 637.84 (27% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.9 | ¥2 236 |
0%
|
| 3-Year Average | 6.6 | ¥1 637.84 |
-27%
|
| 5-Year Average | 6.3 | ¥1 584.38 |
-29%
|
| Industry Average | 7.1 | ¥1 770.74 |
-21%
|
| Country Average | 8.7 | ¥2 165 |
-3%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥770.9B
|
/ |
Oct 2025
¥85.4B
|
= |
|
|
¥770.9B
|
/ |
Mar 2026
¥136.1B
|
= |
|
|
¥770.9B
|
/ |
Mar 2027
¥145.2B
|
= |
|
|
¥770.9B
|
/ |
Mar 2028
¥160.7B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Air Water Inc
TSE:4088
|
512.5B JPY | 8.9 | 66.2 | |
| UK |
L
|
Linde PLC
XETRA:LIN
|
202.5B EUR | 19.5 | 33.8 | |
| FR |
|
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
PAR:AI
|
108.9B EUR | 14.3 | 30.9 | |
| US |
|
Air Products and Chemicals Inc
NYSE:APD
|
67.2B USD | 18.5 | -201.4 | |
| JP |
|
Nippon Sanso Holdings Corp
TSE:4091
|
2.5T JPY | 10 | 21.5 | |
| IN |
|
Linde India Ltd
NSE:LINDEINDIA
|
616.8B INR | 65.6 | 104.9 | |
| IT |
|
SOL SpA
MIL:SOL
|
5.4B EUR | 13.5 | 32.1 | |
| CN |
P
|
Peric Special Gases Co Ltd
SSE:688146
|
37.5B CNY | 131.3 | 118.8 | |
| CN |
|
Hangzhou Oxygen Plant Group Co Ltd
SZSE:002430
|
29.8B CNY | 22.6 | 32.4 | |
| CN |
S
|
Sichuan Qiaoyuan Gas Co Ltd
SZSE:301286
|
19.2B CNY | 73.3 | 95.2 | |
| CN |
G
|
Guangdong Huate Gas Co Ltd
SSE:688268
|
17.7B CNY | 87.1 | 96 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Air Water Inc
Glance View
Air Water Inc. traces its origins back to a landscape defined by dynamic industrial growth and innovation, where its birth was prompted by the amalgamation of three distinct entities operating in separate domains. This strategic union was designed to craft a powerhouse capable of delivering innovative solutions in an ever-evolving market. Air and water, the essential elements denoted in its name, reflect its core focus on industrial gases, healthcare, and environmental businesses, with roots deeply embedded in Japan's socio-economic fabric. The company ingeniously multiplies its expertise across diverse sectors ranging from chemicals and energy to agriculture and food, earning a reputation as a multifaceted industrial titan. Its adaptability and ability to pivot in the face of a fiercely competitive industrial landscape exemplify its business acumen and forward-thinking strategy. The uniqueness of Air Water Inc. lies in its diversified revenue streams, capitalizing on its expansive portfolio. Its initial prowess was anchored in the supply of industrial gases crucial to manufacturing and healthcare operations. Yet, recognizing the need for resilience, the firm expanded into new territories, including the manufacturing of medical equipment and the provision of agricultural solutions. This diversification has fortified Air Water Inc.'s financial stability, even amidst economic fluctuations. By maintaining a symbiotic relationship across its divisions, the company ensures a balance between its legacy industrial products and forward-focused innovations in green energy and healthcare, thereby securing its financial health and maintaining robust growth trajectories in a competitive global market.