Toda Kogyo Corp
TSE:4100

Watchlist Manager
Toda Kogyo Corp Logo
Toda Kogyo Corp
TSE:4100
Watchlist
Price: 1 306 JPY 6.79% Market Closed
Market Cap: 8B JPY

Relative Value

The Relative Value of one Toda Kogyo Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 306 JPY, Toda Kogyo Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Toda Kogyo Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
90
Median 3Y
0.4
Median 5Y
0.4
Industry
1.5
vs History
vs Industry
66
Median 3Y
-1.6
Median 5Y
-1.9
Industry
20.8
vs History
61
vs Industry
47
Median 3Y
1.7
Median 5Y
3.7
Industry
13.5
vs History
31
vs Industry
Median 3Y
7
Median 5Y
8.2
Industry
22
vs History
66
vs Industry
83
Median 3Y
0.7
Median 5Y
0.9
Industry
1.7
vs History
84
vs Industry
66
Median 3Y
0.8
Median 5Y
0.8
Industry
1.7
vs History
76
vs Industry
60
Median 3Y
3.9
Median 5Y
4
Industry
7.2
vs History
25
vs Industry
17
Median 3Y
19.3
Median 5Y
16.3
Industry
12.9
vs History
19
vs Industry
2
Median 3Y
58.7
Median 5Y
19.5
Industry
17.4
vs History
63
vs Industry
18
Median 3Y
5.6
Median 5Y
7.1
Industry
14.9
vs History
19
vs Industry
Median 3Y
-13
Median 5Y
-13.4
Industry
21.2
vs History
66
vs Industry
78
Median 3Y
0.6
Median 5Y
0.7
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Toda Kogyo Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Toda Kogyo Corp
TSE:4100
7.6B JPY 0.2 -2.7 20.1 103.8
US
Sherwin-Williams Co
NYSE:SHW
84.5B USD 3.6 32.9 22 25.9
US
Ecolab Inc
NYSE:ECL
77B USD 4.8 38.8 22.1 29.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.4T JPY 3.7 18.9 9 12.4
CH
Givaudan SA
SIX:GIVN
29.2B CHF 3.9 26.7 18.2 22.9
CN
Wanhua Chemical Group Co Ltd
SSE:600309
246.4B CNY 1.4 22.2 21.7 21.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.9 69.5 42.9 52.9
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
23.6B USD 1.7 23.7 10.8 13.3
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.8 11
CH
DSM-Firmenich AG
AEX:DSFIR
17.6B EUR 1.4 70.6 10.5 35.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Toda Kogyo Corp
TSE:4100
Average EV/EBITDA: 19.5
20.1
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
22
7%
3.1
US
Ecolab Inc
NYSE:ECL
22.1
9%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9
4%
2.3
CH
Givaudan SA
SIX:GIVN
18.2
5%
3.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.7
33%
0.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
42.9
11%
3.9
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
10.8
4%
2.7
CH
Sika AG
F:SIKA
8.8
4%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.5
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Toda Kogyo Corp
TSE:4100
Average EV/EBIT: 33.4
103.8
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
25.9
8%
3.2
US
Ecolab Inc
NYSE:ECL
29.6
12%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
12.4
N/A N/A
CH
Givaudan SA
SIX:GIVN
22.9
5%
4.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.7
8%
2.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
52.9
11%
4.8
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
13.3
5%
2.7
CH
Sika AG
F:SIKA
11
5%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
35.7
36%
1