Stella Chemifa Corp
TSE:4109
Balance Sheet
Balance Sheet Decomposition
Stella Chemifa Corp
Current Assets | 29.7B |
Cash & Short-Term Investments | 16.7B |
Receivables | 6.6B |
Other Current Assets | 6.4B |
Non-Current Assets | 27.9B |
PP&E | 23.6B |
Intangibles | 178m |
Other Non-Current Assets | 4.1B |
Current Liabilities | 7.5B |
Accounts Payable | 1.7B |
Accrued Liabilities | 189m |
Short-Term Debt | 2B |
Other Current Liabilities | 3.6B |
Non-Current Liabilities | 5.6B |
Long-Term Debt | 2.2B |
Other Non-Current Liabilities | 3.4B |
Balance Sheet
Stella Chemifa Corp
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
6 554
|
4 747
|
10 454
|
14 361
|
9 192
|
14 044
|
13 591
|
15 568
|
15 895
|
15 097
|
|
Cash Equivalents |
6 554
|
4 747
|
10 454
|
14 361
|
9 192
|
14 044
|
13 591
|
15 568
|
15 895
|
15 097
|
|
Total Receivables |
6 143
|
6 273
|
7 060
|
7 849
|
9 731
|
9 658
|
8 120
|
8 465
|
8 625
|
7 096
|
|
Accounts Receivables |
6 143
|
6 273
|
7 060
|
7 849
|
9 731
|
9 658
|
8 120
|
8 465
|
8 590
|
7 065
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
31
|
|
Inventory |
3 680
|
3 519
|
3 910
|
4 937
|
6 377
|
6 182
|
5 494
|
4 871
|
5 269
|
5 496
|
|
Other Current Assets |
1 147
|
852
|
853
|
922
|
801
|
973
|
1 056
|
610
|
792
|
926
|
|
Total Current Assets |
17 524
|
15 391
|
22 277
|
28 069
|
26 101
|
30 857
|
28 261
|
29 514
|
30 581
|
28 615
|
|
PP&E Net |
25 439
|
25 569
|
23 076
|
22 072
|
21 654
|
22 329
|
22 794
|
21 564
|
21 667
|
22 625
|
|
PP&E Gross |
25 439
|
25 569
|
23 076
|
22 072
|
21 654
|
22 329
|
22 794
|
21 564
|
21 667
|
22 625
|
|
Accumulated Depreciation |
35 205
|
38 891
|
40 914
|
40 835
|
41 248
|
43 238
|
44 035
|
45 482
|
45 077
|
46 128
|
|
Intangible Assets |
156
|
136
|
146
|
129
|
144
|
565
|
655
|
516
|
375
|
261
|
|
Long-Term Investments |
947
|
977
|
919
|
1 092
|
914
|
604
|
716
|
563
|
3 206
|
3 055
|
|
Other Long-Term Assets |
721
|
1 056
|
609
|
719
|
2 560
|
1 099
|
790
|
776
|
769
|
915
|
|
Total Assets |
44 787
N/A
|
43 129
-4%
|
47 027
+9%
|
52 081
+11%
|
51 373
-1%
|
55 454
+8%
|
53 216
-4%
|
52 933
-1%
|
56 598
+7%
|
55 471
-2%
|
|
Liabilities | |||||||||||
Accounts Payable |
2 998
|
2 035
|
2 467
|
2 742
|
3 008
|
4 335
|
2 844
|
2 113
|
2 619
|
2 268
|
|
Accrued Liabilities |
344
|
308
|
316
|
333
|
353
|
376
|
422
|
423
|
434
|
423
|
|
Short-Term Debt |
5 224
|
3 561
|
3 648
|
2 320
|
1 860
|
1 930
|
1 920
|
1 920
|
1 920
|
1 920
|
|
Current Portion of Long-Term Debt |
3 115
|
3 491
|
3 386
|
3 684
|
2 794
|
2 281
|
2 340
|
2 034
|
1 522
|
973
|
|
Other Current Liabilities |
2 620
|
1 311
|
1 372
|
3 487
|
2 602
|
3 720
|
1 901
|
2 984
|
3 309
|
3 310
|
|
Total Current Liabilities |
14 301
|
10 706
|
11 189
|
12 566
|
10 617
|
12 642
|
9 427
|
9 474
|
9 804
|
8 894
|
|
Long-Term Debt |
7 863
|
8 256
|
6 939
|
7 962
|
6 203
|
6 857
|
6 922
|
4 906
|
2 151
|
1 243
|
|
Minority Interest |
324
|
334
|
1 656
|
1 438
|
1 252
|
1 088
|
661
|
486
|
508
|
238
|
|
Other Liabilities |
1 424
|
1 760
|
2 331
|
2 037
|
2 068
|
2 037
|
2 138
|
1 795
|
1 915
|
2 172
|
|
Total Liabilities |
23 912
N/A
|
21 056
-12%
|
22 115
+5%
|
24 003
+9%
|
20 140
-16%
|
22 624
+12%
|
19 148
-15%
|
16 661
-13%
|
14 378
-14%
|
12 547
-13%
|
|
Equity | |||||||||||
Common Stock |
3 180
|
3 180
|
3 180
|
3 688
|
4 829
|
4 829
|
4 829
|
4 829
|
4 829
|
4 829
|
|
Retained Earnings |
14 502
|
15 365
|
16 229
|
18 567
|
19 281
|
21 106
|
22 378
|
24 769
|
29 499
|
30 952
|
|
Additional Paid In Capital |
3 288
|
3 288
|
5 503
|
6 011
|
7 152
|
7 152
|
7 152
|
7 311
|
8 793
|
8 793
|
|
Unrealized Security Profit/Loss |
15
|
37
|
0
|
23
|
33
|
32
|
23
|
42
|
50
|
42
|
|
Treasury Stock |
496
|
496
|
0
|
495
|
495
|
496
|
495
|
795
|
1 642
|
2 991
|
|
Other Equity |
386
|
699
|
483
|
284
|
433
|
207
|
181
|
116
|
691
|
1 299
|
|
Total Equity |
20 875
N/A
|
22 073
+6%
|
24 912
+13%
|
28 078
+13%
|
31 233
+11%
|
32 830
+5%
|
34 068
+4%
|
36 272
+6%
|
42 220
+16%
|
42 924
+2%
|
|
Total Liabilities & Equity |
44 787
N/A
|
43 129
-4%
|
47 027
+9%
|
52 081
+11%
|
51 373
-1%
|
55 454
+8%
|
53 216
-4%
|
52 933
-1%
|
56 598
+7%
|
55 471
-2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
12
|
12
|
12
|
12
|
13
|
13
|
13
|
13
|
13
|
12
|