First Time Loading...

Stella Chemifa Corp
TSE:4109

Watchlist Manager
Stella Chemifa Corp Logo
Stella Chemifa Corp
TSE:4109
Watchlist
Price: 3 735 JPY 0.95% Market Closed
Updated: Apr 28, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

30.4B
+0.5%
Revenue
Growth Rates:
1 Year
-21%
3 Years
-10%
5 Years
-18%
7 Years
+6%
10 Years
+9%
2.7B
+14%
Operating Income
Growth Rates:
1 Year
-34%
3 Years
-25%
5 Years
-8%
7 Years
-31%
10 Years
+127%
2.3B
+560%
Net Income
Growth Rates:
1 Year
-40%
3 Years
-17%
5 Years
+28%
7 Years
-17%
10 Years
+120%

Earnings Waterfall
Stella Chemifa Corp

Revenue
30.4B JPY
Cost of Revenue
-23.9B JPY
Gross Profit
6.5B JPY
Operating Expenses
-3.8B JPY
Operating Income
2.7B JPY
Other Expenses
-401m JPY
Net Income
2.3B JPY

Income Statement
Stella Chemifa Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
27 829
N/A
28 447
+2%
28 792
+1%
28 671
0%
28 640
0%
28 341
-1%
27 871
-2%
28 011
+1%
27 896
0%
27 509
-1%
27 951
+2%
27 652
-1%
28 805
+4%
29 850
+4%
30 822
+3%
32 625
+6%
32 997
+1%
33 622
+2%
35 597
+6%
36 360
+2%
37 322
+3%
38 384
+3%
37 983
-1%
36 066
-5%
34 381
-5%
33 729
-2%
32 218
-4%
33 201
+3%
33 925
+2%
32 893
-3%
33 567
+2%
34 390
+2%
35 090
+2%
37 296
+6%
38 164
+2%
38 805
+2%
38 442
-1%
35 382
-8%
32 916
-7%
30 261
-8%
30 423
+1%
Gross Profit
Cost of Revenue
(22 596)
(23 253)
(23 508)
(23 862)
(24 312)
(24 528)
(24 522)
(24 479)
(23 814)
(22 741)
(22 221)
(21 125)
(21 177)
(21 650)
(22 634)
(24 393)
(25 621)
(27 030)
(28 827)
(29 259)
(29 979)
(30 452)
(30 112)
(29 246)
(27 692)
(27 044)
(25 595)
(25 811)
(26 062)
(24 680)
(24 982)
(25 552)
(26 182)
(28 394)
(29 396)
(30 263)
(30 239)
(27 972)
(26 122)
(24 008)
(23 920)
Gross Profit
5 233
N/A
5 194
-1%
5 284
+2%
4 809
-9%
4 328
-10%
3 813
-12%
3 349
-12%
3 532
+5%
4 082
+16%
4 768
+17%
5 730
+20%
6 527
+14%
7 628
+17%
8 200
+7%
8 188
0%
8 232
+1%
7 376
-10%
6 592
-11%
6 770
+3%
7 101
+5%
7 343
+3%
7 932
+8%
7 871
-1%
6 820
-13%
6 689
-2%
6 685
0%
6 623
-1%
7 390
+12%
7 863
+6%
8 213
+4%
8 585
+5%
8 838
+3%
8 908
+1%
8 902
0%
8 768
-2%
8 542
-3%
8 203
-4%
7 410
-10%
6 794
-8%
6 253
-8%
6 503
+4%
Operating Income
Operating Expenses
(4 032)
(4 107)
(4 125)
(4 080)
(4 018)
(3 720)
(3 569)
(3 423)
(3 382)
(3 380)
(3 496)
(3 585)
(3 645)
(3 941)
(4 000)
(4 131)
(4 288)
(4 310)
(4 400)
(4 430)
(4 377)
(4 409)
(4 450)
(4 460)
(4 404)
(4 278)
(4 179)
(4 193)
(4 203)
(4 144)
(4 097)
(4 095)
(4 211)
(4 325)
(4 187)
(4 164)
(4 072)
(3 896)
(3 989)
(3 862)
(3 773)
Selling, General & Administrative
(4 031)
(2 934)
(4 125)
(4 078)
(4 018)
(2 678)
(3 567)
(3 423)
(3 380)
(2 216)
(3 468)
(3 527)
(3 559)
(2 552)
(3 884)
(4 018)
(4 176)
(2 738)
(4 340)
(4 397)
(4 372)
(2 842)
(4 449)
(4 459)
(4 402)
(2 765)
(4 179)
(4 193)
(4 204)
(3 338)
(4 096)
(4 094)
(4 207)
(3 574)
(4 184)
(4 162)
(4 071)
(3 236)
(3 989)
(3 861)
(3 773)
Research & Development
0
(1 172)
0
0
0
(1 041)
0
0
0
0
0
0
0
(1 274)
0
0
0
(1 484)
0
0
0
(1 566)
0
0
0
(1 513)
0
0
0
(793)
0
0
0
(744)
0
0
0
(660)
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
(28)
(57)
(85)
(113)
(112)
(111)
(111)
(87)
0
0
0
0
0
0
0
0
0
0
0
(12)
0
0
(2)
(6)
0
0
0
0
0
0
0
Other Operating Expenses
0
(1)
0
(2)
0
(1)
(2)
0
0
(1 164)
0
(1)
0
(2)
(4)
(2)
(1)
(1)
(60)
(33)
(5)
(1)
(2)
0
0
0
0
0
1
(1)
(1)
(1)
(2)
(1)
(1)
0
(1)
0
0
0
0
Operating Income
1 201
N/A
1 087
-9%
1 159
+7%
729
-37%
310
-57%
93
-70%
(220)
N/A
109
N/A
700
+542%
1 388
+98%
2 234
+61%
2 942
+32%
3 983
+35%
4 259
+7%
4 188
-2%
4 101
-2%
3 088
-25%
2 282
-26%
2 370
+4%
2 671
+13%
2 966
+11%
3 523
+19%
3 421
-3%
2 360
-31%
2 285
-3%
2 407
+5%
2 444
+2%
3 197
+31%
3 660
+14%
4 069
+11%
4 488
+10%
4 743
+6%
4 697
-1%
4 577
-3%
4 581
+0%
4 378
-4%
4 131
-6%
3 514
-15%
2 805
-20%
2 391
-15%
2 730
+14%
Pre-Tax Income
Interest Income Expense
179
221
275
358
326
396
338
350
365
299
(11)
(296)
(332)
(459)
(414)
(292)
(367)
(357)
(419)
(318)
(250)
(183)
(53)
(52)
(170)
(123)
(142)
(267)
(309)
(268)
(234)
27
345
1 074
1 537
2 878
2 778
1 875
1 477
73
(183)
Non-Reccuring Items
(116)
(69)
121
(2)
418
1 204
1 652
1 370
945
(308)
(1 133)
(724)
(270)
(87)
355
192
(318)
(424)
184
253
183
155
(216)
(268)
(167)
(106)
(54)
(31)
(54)
(72)
(99)
(102)
(90)
(73)
(45)
(45)
(2 645)
(2 381)
(2 153)
(2 296)
(131)
Gain/Loss on Disposition of Assets
48
28
22
15
21
23
22
21
18
0
18
26
32
31
31
29
21
285
286
281
280
17
26
38
38
42
33
19
0
15
8
18
278
1 203
1 205
1 196
938
12
12
14
16
Total Other Income
353
121
393
396
131
208
130
111
185
140
70
85
41
71
69
45
31
17
(305)
(262)
(194)
164
183
162
126
20
88
130
151
222
207
126
137
59
96
135
112
346
376
400
404
Pre-Tax Income
1 665
N/A
1 388
-17%
1 970
+42%
1 496
-24%
1 206
-19%
1 924
+60%
1 922
0%
1 961
+2%
2 213
+13%
1 519
-31%
1 178
-22%
2 033
+73%
3 454
+70%
3 815
+10%
4 229
+11%
4 075
-4%
2 455
-40%
1 803
-27%
2 116
+17%
2 625
+24%
2 985
+14%
3 676
+23%
3 361
-9%
2 240
-33%
2 112
-6%
2 240
+6%
2 369
+6%
3 048
+29%
3 448
+13%
3 966
+15%
4 370
+10%
4 812
+10%
5 367
+12%
6 840
+27%
7 374
+8%
8 542
+16%
5 314
-38%
3 366
-37%
2 517
-25%
582
-77%
2 836
+387%
Net Income
Tax Provision
(649)
(658)
(968)
(682)
(636)
(629)
(477)
(618)
(701)
(242)
(131)
(375)
(776)
(1 185)
(1 345)
(1 254)
(735)
(723)
(796)
(1 059)
(1 300)
(1 462)
(1 471)
(1 085)
(1 018)
(726)
(772)
(985)
(931)
(1 262)
(1 410)
(1 449)
(1 608)
(1 814)
(1 778)
(2 238)
(1 789)
(1 383)
(1 117)
(451)
(508)
Income from Continuing Operations
1 016
730
1 002
814
570
1 295
1 445
1 343
1 512
1 277
1 047
1 658
2 678
2 630
2 884
2 821
1 720
1 080
1 320
1 566
1 685
2 214
1 890
1 155
1 094
1 514
1 597
2 063
2 517
2 704
2 960
3 363
3 759
5 026
5 596
6 304
3 525
1 983
1 400
131
2 328
Income to Minority Interest
40
34
45
54
69
27
26
24
14
46
84
116
136
194
176
104
190
194
61
176
129
136
345
331
370
410
339
328
289
255
322
361
384
338
261
219
337
297
278
222
0
Net Income (Common)
1 058
N/A
765
-28%
1 047
+37%
868
-17%
639
-26%
1 322
+107%
1 471
+11%
1 368
-7%
1 526
+12%
1 323
-13%
1 130
-15%
1 774
+57%
2 814
+59%
2 824
+0%
3 061
+8%
2 925
-4%
1 911
-35%
1 274
-33%
1 380
+8%
1 741
+26%
1 813
+4%
2 350
+30%
2 235
-5%
1 486
-34%
1 464
-1%
1 924
+31%
1 937
+1%
2 392
+23%
2 805
+17%
2 959
+5%
3 282
+11%
3 724
+13%
4 143
+11%
5 364
+29%
5 857
+9%
6 523
+11%
3 863
-41%
2 280
-41%
1 679
-26%
353
-79%
2 329
+560%
EPS (Diluted)
88.16
N/A
63.75
-28%
87.25
+37%
72.33
-17%
53.25
-26%
110.18
+107%
122.59
+11%
114.01
-7%
127.18
+12%
109.87
-14%
94.16
-14%
147.83
+57%
234.5
+59%
227.2
-3%
255.08
+12%
225
-12%
147
-35%
100.45
-32%
106.15
+6%
133.92
+26%
140.39
+5%
181.99
+30%
173.08
-5%
115.08
-34%
113.38
-1%
149
+31%
150.52
+1%
186.69
+24%
218.91
+17%
230.69
+5%
256.14
+11%
290.63
+13%
329.04
+13%
422.93
+29%
468.07
+11%
524.48
+12%
319.97
-39%
185.97
-42%
139.75
-25%
29.34
-79%
193.64
+560%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.