UBE Corp
TSE:4208
Balance Sheet
Balance Sheet Decomposition
UBE Corp
Current Assets | 295.7B |
Cash & Short-Term Investments | 36.4B |
Receivables | 107.7B |
Other Current Assets | 151.6B |
Non-Current Assets | 493.4B |
Long-Term Investments | 223.9B |
PP&E | 222.2B |
Intangibles | 8.6B |
Other Non-Current Assets | 38.7B |
Current Liabilities | 198.2B |
Accounts Payable | 62.1B |
Accrued Liabilities | 5.1B |
Other Current Liabilities | 131B |
Non-Current Liabilities | 182.1B |
Long-Term Debt | 139.5B |
Other Non-Current Liabilities | 42.5B |
Balance Sheet
UBE Corp
Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
38 106
|
42 463
|
36 634
|
49 059
|
32 903
|
41 226
|
80 304
|
79 492
|
31 175
|
36 359
|
|
Cash Equivalents |
38 106
|
42 463
|
36 634
|
49 059
|
32 903
|
41 226
|
80 304
|
79 492
|
31 175
|
36 359
|
|
Total Receivables |
144 186
|
138 869
|
157 322
|
162 162
|
171 012
|
157 635
|
149 053
|
171 099
|
106 889
|
107 703
|
|
Accounts Receivables |
144 186
|
138 869
|
157 322
|
162 162
|
171 012
|
157 635
|
149 053
|
153 009
|
106 889
|
103 017
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18 090
|
0
|
4 686
|
|
Inventory |
78 454
|
76 083
|
82 802
|
90 929
|
96 764
|
93 742
|
87 834
|
124 709
|
127 008
|
133 948
|
|
Other Current Assets |
22 070
|
19 510
|
18 283
|
14 726
|
15 020
|
11 353
|
14 536
|
19 389
|
18 044
|
17 668
|
|
Total Current Assets |
282 816
|
276 925
|
295 041
|
316 876
|
315 699
|
303 956
|
331 727
|
394 689
|
283 116
|
295 678
|
|
PP&E Net |
347 438
|
323 800
|
331 443
|
334 262
|
331 316
|
330 042
|
331 223
|
332 757
|
209 038
|
222 158
|
|
PP&E Gross |
347 438
|
323 800
|
331 443
|
334 262
|
331 316
|
330 042
|
331 223
|
332 757
|
0
|
222 158
|
|
Accumulated Depreciation |
682 393
|
703 479
|
719 012
|
743 694
|
751 115
|
760 139
|
780 555
|
804 352
|
0
|
554 255
|
|
Intangible Assets |
5 365
|
4 970
|
5 371
|
5 006
|
6 463
|
6 890
|
6 950
|
7 684
|
7 314
|
7 121
|
|
Goodwill |
0
|
0
|
0
|
0
|
643
|
524
|
720
|
857
|
1 472
|
1 448
|
|
Note Receivable |
417
|
0
|
326
|
227
|
255
|
226
|
296
|
303
|
0
|
122
|
|
Long-Term Investments |
48 435
|
48 167
|
51 615
|
54 804
|
55 567
|
53 326
|
59 484
|
61 808
|
198 393
|
223 923
|
|
Other Long-Term Assets |
27 075
|
25 500
|
25 583
|
31 270
|
30 343
|
32 305
|
39 310
|
39 856
|
33 348
|
38 584
|
|
Other Assets |
0
|
0
|
0
|
0
|
643
|
524
|
720
|
857
|
1 472
|
1 448
|
|
Total Assets |
711 546
N/A
|
679 783
-4%
|
709 379
+4%
|
742 445
+5%
|
740 286
0%
|
727 269
-2%
|
769 710
+6%
|
837 954
+9%
|
732 681
-13%
|
789 034
+8%
|
|
Liabilities | |||||||||||
Accounts Payable |
83 853
|
74 280
|
92 342
|
104 532
|
102 223
|
92 620
|
90 831
|
110 766
|
69 241
|
62 068
|
|
Accrued Liabilities |
6 647
|
7 169
|
7 019
|
7 245
|
7 163
|
7 049
|
6 446
|
6 951
|
5 258
|
5 141
|
|
Short-Term Debt |
63 916
|
58 370
|
57 713
|
42 131
|
32 620
|
26 009
|
23 372
|
41 686
|
3 000
|
0
|
|
Current Portion of Long-Term Debt |
31 620
|
39 529
|
36 988
|
41 548
|
29 266
|
18 279
|
25 444
|
30 622
|
55 137
|
73 888
|
|
Other Current Liabilities |
53 464
|
53 908
|
51 766
|
57 642
|
54 791
|
55 379
|
54 347
|
59 149
|
39 596
|
57 124
|
|
Total Current Liabilities |
239 500
|
233 256
|
245 828
|
253 098
|
226 063
|
199 336
|
200 440
|
249 174
|
172 232
|
198 221
|
|
Long-Term Debt |
147 171
|
121 838
|
118 954
|
115 210
|
125 413
|
146 430
|
165 951
|
169 504
|
155 520
|
139 544
|
|
Deferred Income Tax |
3 136
|
2 142
|
2 271
|
1 794
|
1 964
|
1 217
|
779
|
1 932
|
0
|
1 430
|
|
Minority Interest |
25 718
|
22 463
|
23 179
|
20 837
|
24 406
|
21 479
|
21 075
|
24 383
|
19 949
|
20 604
|
|
Other Liabilities |
32 129
|
32 925
|
31 925
|
35 482
|
32 294
|
25 839
|
21 905
|
23 309
|
23 298
|
20 484
|
|
Total Liabilities |
447 654
N/A
|
412 624
-8%
|
422 157
+2%
|
426 421
+1%
|
410 140
-4%
|
394 301
-4%
|
410 150
+4%
|
468 302
+14%
|
370 999
-21%
|
380 283
+3%
|
|
Equity | |||||||||||
Common Stock |
58 435
|
58 435
|
58 435
|
58 435
|
58 435
|
58 435
|
58 435
|
58 435
|
58 435
|
58 435
|
|
Retained Earnings |
153 933
|
167 459
|
186 370
|
211 737
|
236 297
|
246 553
|
260 353
|
275 235
|
258 028
|
276 471
|
|
Additional Paid In Capital |
38 413
|
38 536
|
38 091
|
38 291
|
40 355
|
40 300
|
40 659
|
40 623
|
40 371
|
40 370
|
|
Unrealized Security Profit/Loss |
4 924
|
0
|
4 893
|
5 691
|
4 217
|
1 984
|
4 080
|
3 680
|
2 698
|
8 885
|
|
Treasury Stock |
850
|
0
|
726
|
2 958
|
12 798
|
12 645
|
12 380
|
22 234
|
21 676
|
21 598
|
|
Other Equity |
9 037
|
16
|
159
|
4 828
|
3 640
|
1 659
|
8 413
|
13 913
|
23 826
|
46 188
|
|
Total Equity |
263 892
N/A
|
267 159
+1%
|
287 222
+8%
|
316 024
+10%
|
330 146
+4%
|
332 968
+1%
|
359 560
+8%
|
369 652
+3%
|
361 682
-2%
|
408 751
+13%
|
|
Total Liabilities & Equity |
711 546
N/A
|
679 783
-4%
|
709 379
+4%
|
742 445
+5%
|
740 286
0%
|
727 269
-2%
|
769 710
+6%
|
837 954
+9%
|
732 681
-13%
|
789 034
+8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
106
|
106
|
106
|
105
|
101
|
101
|
101
|
97
|
97
|
97
|