First Time Loading...

UBE Corp
TSE:4208

Watchlist Manager
UBE Corp Logo
UBE Corp
TSE:4208
Watchlist
Price: 2 865 JPY 0.05% Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

459.3B
-2%
Revenue
Growth Rates:
1 Year
-16%
3 Years
-25%
5 Years
-37%
7 Years
-23%
10 Years
-28%
15.6B
+20%
Operating Income
Growth Rates:
1 Year
-36%
3 Years
-31%
5 Years
-64%
7 Years
-53%
10 Years
-33%
14.1B
+499%
Net Income
Growth Rates:
1 Year
+169%
3 Years
-16%
5 Years
-49%
7 Years
-6%
10 Years
+165%

Earnings Waterfall
UBE Corp

Revenue
459.3B JPY
Cost of Revenue
-379.2B JPY
Gross Profit
80.1B JPY
Operating Expenses
-64.5B JPY
Operating Income
15.6B JPY
Other Expenses
-1.5B JPY
Net Income
14.1B JPY

Income Statement
UBE Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
638 261
N/A
650 510
+2%
645 635
-1%
647 435
+0%
647 588
+0%
641 759
-1%
654 570
+2%
657 296
+0%
650 309
-1%
641 750
-1%
618 462
-4%
599 558
-3%
599 333
0%
616 563
+3%
638 084
+3%
662 651
+4%
683 710
+3%
695 574
+2%
705 041
+1%
716 683
+2%
728 986
+2%
730 157
+0%
726 137
-1%
716 951
-1%
687 556
-4%
667 892
-3%
638 942
-4%
612 843
-4%
608 977
-1%
613 889
+1%
624 071
+2%
640 561
+3%
651 560
+2%
655 265
+1%
625 154
-5%
593 361
-5%
547 036
-8%
494 738
-10%
487 779
-1%
468 036
-4%
459 291
-2%
Gross Profit
Cost of Revenue
(535 174)
(546 340)
(543 503)
(546 795)
(546 768)
(538 983)
(541 765)
(538 982)
(528 966)
(519 960)
(504 961)
(488 112)
(487 131)
(500 642)
(513 702)
(533 344)
(549 393)
(560 100)
(572 409)
(588 341)
(600 303)
(600 301)
(594 721)
(584 823)
(562 179)
(549 698)
(530 773)
(511 546)
(507 759)
(509 327)
(509 119)
(518 595)
(524 673)
(527 346)
(505 976)
(484 895)
(450 618)
(412 134)
(406 625)
(387 220)
(379 236)
Gross Profit
103 087
N/A
104 170
+1%
102 132
-2%
100 640
-1%
100 820
+0%
102 776
+2%
112 805
+10%
118 314
+5%
121 343
+3%
121 790
+0%
113 501
-7%
111 446
-2%
112 202
+1%
115 921
+3%
124 382
+7%
129 307
+4%
134 317
+4%
135 474
+1%
132 632
-2%
128 342
-3%
128 683
+0%
129 856
+1%
131 416
+1%
132 128
+1%
125 377
-5%
118 194
-6%
108 169
-8%
101 297
-6%
101 218
0%
104 562
+3%
114 952
+10%
121 966
+6%
126 887
+4%
127 919
+1%
119 178
-7%
108 466
-9%
96 418
-11%
82 604
-14%
81 154
-2%
80 816
0%
80 055
-1%
Operating Income
Operating Expenses
(79 831)
(79 623)
(78 629)
(78 959)
(78 340)
(78 496)
(81 474)
(79 741)
(80 151)
(80 249)
(87 293)
(78 889)
(79 216)
(80 823)
(81 816)
(83 110)
(84 303)
(85 090)
(85 232)
(85 534)
(85 870)
(85 172)
(85 554)
(85 782)
(85 405)
(84 128)
(82 080)
(80 570)
(78 734)
(78 632)
(79 454)
(80 351)
(81 921)
(83 829)
(79 638)
(74 953)
(72 195)
(66 314)
(66 606)
(67 842)
(64 472)
Selling, General & Administrative
(79 914)
(65 848)
(78 763)
(79 095)
(78 475)
(64 863)
(79 305)
(79 874)
(80 281)
(66 743)
(80 045)
(79 025)
(79 353)
(67 459)
(81 952)
(83 245)
(84 437)
(72 208)
(85 366)
(85 667)
(86 003)
(73 522)
(85 661)
(85 864)
(85 461)
(72 024)
(82 118)
(80 609)
(78 766)
(67 626)
(79 486)
(80 386)
(81 970)
(72 419)
(79 685)
(74 997)
(72 234)
(56 149)
(66 597)
(67 824)
(64 446)
Research & Development
0
(13 909)
0
0
0
(13 766)
0
0
0
0
0
0
0
(13 502)
0
0
0
(13 016)
0
0
0
(11 783)
0
0
0
(12 137)
0
0
0
(11 034)
0
0
0
(11 462)
0
0
0
(10 165)
0
0
0
Depreciation & Amortization
83
134
134
136
135
133
134
133
130
133
133
136
137
138
136
135
134
134
134
133
133
133
107
82
56
33
38
39
32
28
32
35
49
52
47
44
39
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
(2 303)
0
0
(13 639)
(7 381)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
(18)
(26)
Operating Income
23 256
N/A
24 547
+6%
23 503
-4%
21 681
-8%
22 480
+4%
24 280
+8%
31 331
+29%
38 573
+23%
41 192
+7%
41 541
+1%
26 208
-37%
32 557
+24%
32 986
+1%
35 098
+6%
42 566
+21%
46 197
+9%
50 014
+8%
50 384
+1%
47 400
-6%
42 808
-10%
42 813
+0%
44 684
+4%
45 862
+3%
46 346
+1%
39 972
-14%
34 066
-15%
26 089
-23%
20 727
-21%
22 484
+8%
25 930
+15%
35 498
+37%
41 615
+17%
44 966
+8%
44 090
-2%
39 540
-10%
33 513
-15%
24 223
-28%
16 290
-33%
14 548
-11%
12 974
-11%
15 583
+20%
Pre-Tax Income
Interest Income Expense
(1 525)
(1 837)
(1 902)
(1 117)
1 034
1 315
2 196
1 742
1 236
742
(254)
115
1 338
1 134
2 928
3 527
2 893
3 534
6 590
6 273
5 742
6 799
3 017
3 297
3 834
4 473
3 788
2 638
1 570
2 036
2 504
2 599
2 594
440
(2 330)
(9 349)
(14 496)
(22 747)
(17 225)
(5 733)
4 624
Non-Reccuring Items
341
1 529
1 196
(4 948)
(5 446)
(2 636)
0
2 369
3 026
(7 381)
0
(8 130)
(7 980)
1 749
1 779
1 730
1 730
(5 881)
(3 840)
(3 823)
(3 826)
(3 273)
(1 243)
(1 392)
(5 972)
(6 658)
(5 305)
(5 375)
488
(1 482)
(2 026)
(3 876)
(5 766)
(5 220)
3 032
4 443
5 619
6 564
(1 898)
(1 600)
(1 541)
Gain/Loss on Disposition of Assets
(7 720)
(557)
(979)
(1 279)
(1 670)
(2 107)
(1 807)
(1 809)
(4 586)
0
(4 574)
(4 248)
(2 212)
(2 164)
(1 975)
(2 137)
(1 652)
142
(1 892)
(2 458)
(2 744)
79
(2 291)
(1 683)
(1 065)
296
0
195
0
(765)
(762)
(761)
(759)
98
113
34
348
346
321
348
46
Total Other Income
(3 762)
(4 016)
(3 362)
(3 729)
(2 897)
(2 361)
(2 202)
(2 265)
(2 938)
(7 249)
(2 812)
(2 386)
(2 235)
(2 884)
(2 825)
(2 960)
(3 085)
(3 179)
(3 183)
(3 366)
(3 444)
(3 611)
(3 520)
(3 792)
(4 375)
(1 813)
(2 263)
(1 790)
(1 374)
(3 286)
(3 109)
(2 963)
(2 661)
(2 614)
(2 808)
(3 036)
(2 778)
(3 049)
(2 920)
(2 620)
(2 242)
Pre-Tax Income
10 590
N/A
19 666
+86%
18 456
-6%
10 608
-43%
13 501
+27%
18 491
+37%
29 518
+60%
38 610
+31%
37 930
-2%
27 653
-27%
18 568
-33%
17 908
-4%
21 897
+22%
32 933
+50%
42 473
+29%
46 357
+9%
49 900
+8%
45 000
-10%
45 075
+0%
39 434
-13%
38 541
-2%
44 678
+16%
41 825
-6%
42 776
+2%
32 394
-24%
30 364
-6%
22 309
-27%
16 395
-27%
23 168
+41%
22 433
-3%
32 105
+43%
36 614
+14%
38 374
+5%
36 794
-4%
37 547
+2%
25 605
-32%
12 916
-50%
(2 596)
N/A
(7 174)
-176%
3 369
N/A
16 470
+389%
Net Income
Tax Provision
(5 089)
(6 782)
(6 400)
(4 547)
(5 455)
(4 326)
(7 147)
(10 054)
(8 796)
(8 896)
(7 054)
(6 488)
(7 628)
(8 383)
(10 474)
(12 057)
(12 763)
(11 863)
(11 448)
(9 638)
(8 887)
(10 418)
(10 134)
(10 549)
(7 298)
(7 658)
(5 816)
(4 767)
(7 071)
89
(2 866)
(3 755)
(5 175)
(10 948)
(11 016)
(10 376)
(8 012)
(5 533)
(3 228)
(2 156)
(3 009)
Income from Continuing Operations
5 501
12 884
12 056
6 061
8 046
14 165
22 371
28 556
29 134
18 757
11 514
11 420
14 269
24 550
31 999
34 300
37 137
33 137
33 627
29 796
29 654
34 260
31 691
32 227
25 096
22 706
16 493
11 628
16 097
22 522
29 239
32 859
33 199
25 846
26 531
15 229
4 904
(8 129)
(10 402)
1 213
13 461
Income to Minority Interest
(189)
(261)
(358)
(70)
87
484
(139)
(239)
(386)
354
1 387
1 084
686
(365)
(1 415)
(1 440)
(1 354)
(1 457)
(1 599)
(1 545)
(1 799)
(1 761)
(1 575)
(1 290)
(266)
270
611
830
676
414
(217)
(649)
(1 137)
(1 346)
(1 048)
(616)
342
1 123
1 313
1 141
634
Net Income (Common)
5 312
N/A
12 623
+138%
11 698
-7%
5 991
-49%
8 133
+36%
14 649
+80%
22 232
+52%
28 317
+27%
28 748
+2%
19 111
-34%
12 901
-32%
12 504
-3%
14 955
+20%
24 185
+62%
30 584
+26%
32 860
+7%
35 783
+9%
31 680
-11%
32 028
+1%
28 251
-12%
27 855
-1%
32 499
+17%
30 116
-7%
30 937
+3%
24 830
-20%
22 976
-7%
17 104
-26%
12 458
-27%
16 773
+35%
22 936
+37%
29 022
+27%
32 210
+11%
32 062
0%
24 500
-24%
25 483
+4%
14 613
-43%
5 246
-64%
(7 006)
N/A
(9 089)
-30%
2 354
N/A
14 095
+499%
EPS (Diluted)
50.11
N/A
121.37
+142%
110.35
-9%
56.51
-49%
76.72
+36%
138.12
+80%
209.73
+52%
267.14
+27%
271.2
+2%
180.1
-34%
121.7
-32%
117.96
-3%
141.08
+20%
227.79
+61%
288.52
+27%
312.95
+8%
340.79
+9%
300.64
-12%
305.02
+1%
269.05
-12%
266.52
-1%
311.36
+17%
297.12
-5%
305.12
+3%
244.87
-20%
226.62
-7%
169.13
-25%
123.18
-27%
165.35
+34%
226.14
+37%
287.95
+27%
325.7
+13%
329.31
+1%
248.56
-25%
262.54
+6%
150.65
-43%
54.07
-64%
-72.25
N/A
-93.61
-30%
24.24
N/A
145.14
+499%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.