Keiwa Inc
TSE:4251

Watchlist Manager
Keiwa Inc Logo
Keiwa Inc
TSE:4251
Watchlist
Price: 896 JPY Market Closed
Market Cap: 17.3B JPY

Relative Value

The Relative Value of one Keiwa Inc stock under the Base Case scenario is 1 506.69 JPY. Compared to the current market price of 896 JPY, Keiwa Inc is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 506.69 JPY
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
56
Median 3Y
1.4
Median 5Y
1.2
Industry
1.4
Forward
0.8
vs History
92
vs Industry
62
Median 3Y
8
Median 5Y
9.3
Industry
20.2
Forward
5.5
vs History
84
vs Industry
67
Median 3Y
6.4
Median 5Y
6.7
Industry
12.4
vs History
46
vs Industry
45
Median 3Y
34.3
Median 5Y
-16.9
Industry
19.8
vs History
96
vs Industry
65
Median 3Y
1.3
Median 5Y
1.3
Industry
1.6
vs History
93
vs Industry
77
Median 3Y
1.1
Median 5Y
1
Industry
1.5
Forward
0.3
vs History
98
vs Industry
85
Median 3Y
2.4
Median 5Y
2.4
Industry
6.7
vs History
98
vs Industry
73
Median 3Y
3.7
Median 5Y
4.4
Industry
12.1
Forward
1.4
vs History
98
vs Industry
69
Median 3Y
5
Median 5Y
6.6
Industry
16.3
vs History
84
vs Industry
72
Median 3Y
5.3
Median 5Y
5.5
Industry
13.4
vs History
46
vs Industry
49
Median 3Y
10.6
Median 5Y
-17.4
Industry
19
vs History
98
vs Industry
71
Median 3Y
1.1
Median 5Y
1.1
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Keiwa Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Keiwa Inc
TSE:4251
17.3B JPY 0.8 6.2 1.2 1.6
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 25.5 -658.8 -805.3 -805.3
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
737.5T IDR 25.1 -646.8 -790.7 -790.7
US
Dow Inc
NYSE:DOW
20.8B USD 0.5 74.2 8.3 25.6
UK
LyondellBasell Industries NV
NYSE:LYB
18.4B USD 0.5 17.4 9.1 18
CN
Hengli Petrochemical Co Ltd
SSE:600346
110.2B CNY 0.5 15.8 19.2 19.2
IN
Solar Industries India Ltd
NSE:SOLARINDS
1.2T INR 17.4 108.7 69.3 76.2
KR
LG Chem Ltd
KRX:051910
16.1T KRW 0.3 -23.3 5.2 32
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
82B CNY 0.3 107.9 27.7 27.7
JP
Toray Industries Inc
TSE:3402
1.5T JPY 0.6 29.6 8.1 19.7