First Time Loading...

Keiwa Inc
TSE:4251

Watchlist Manager
Keiwa Inc Logo
Keiwa Inc
TSE:4251
Watchlist
Price: 1 082 JPY 0.74% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Keiwa, Inc. engages in the manufacture and sale of processed paper products and films. [ Read More ]

The intrinsic value of one Keiwa Inc stock under the Base Case scenario is 1 368.75 JPY. Compared to the current market price of 1 082 JPY, Keiwa Inc is Undervalued by 21%.

Key Points:
Intrinsic Value
Base Case
1 368.75 JPY
Undervaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Keiwa Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Keiwa Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Keiwa Inc

Provide an overview of the primary business activities
of Keiwa Inc.

What unique competitive advantages
does Keiwa Inc hold over its rivals?

What risks and challenges
does Keiwa Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Keiwa Inc.

Provide P/S
for Keiwa Inc.

Provide P/E
for Keiwa Inc.

Provide P/OCF
for Keiwa Inc.

Provide P/FCFE
for Keiwa Inc.

Provide P/B
for Keiwa Inc.

Provide EV/S
for Keiwa Inc.

Provide EV/GP
for Keiwa Inc.

Provide EV/EBITDA
for Keiwa Inc.

Provide EV/EBIT
for Keiwa Inc.

Provide EV/OCF
for Keiwa Inc.

Provide EV/FCFF
for Keiwa Inc.

Provide EV/IC
for Keiwa Inc.

Show me price targets
for Keiwa Inc made by professional analysts.

What are the Revenue projections
for Keiwa Inc?

How accurate were the past Revenue estimates
for Keiwa Inc?

What are the Net Income projections
for Keiwa Inc?

How accurate were the past Net Income estimates
for Keiwa Inc?

What are the EPS projections
for Keiwa Inc?

How accurate were the past EPS estimates
for Keiwa Inc?

What are the EBIT projections
for Keiwa Inc?

How accurate were the past EBIT estimates
for Keiwa Inc?

Compare the revenue forecasts
for Keiwa Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Keiwa Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Keiwa Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Keiwa Inc compared to its peers.

Compare the P/E ratios
of Keiwa Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Keiwa Inc with its peers.

Analyze the financial leverage
of Keiwa Inc compared to its main competitors.

Show all profitability ratios
for Keiwa Inc.

Provide ROE
for Keiwa Inc.

Provide ROA
for Keiwa Inc.

Provide ROIC
for Keiwa Inc.

Provide ROCE
for Keiwa Inc.

Provide Gross Margin
for Keiwa Inc.

Provide Operating Margin
for Keiwa Inc.

Provide Net Margin
for Keiwa Inc.

Provide FCF Margin
for Keiwa Inc.

Show all solvency ratios
for Keiwa Inc.

Provide D/E Ratio
for Keiwa Inc.

Provide D/A Ratio
for Keiwa Inc.

Provide Interest Coverage Ratio
for Keiwa Inc.

Provide Altman Z-Score Ratio
for Keiwa Inc.

Provide Quick Ratio
for Keiwa Inc.

Provide Current Ratio
for Keiwa Inc.

Provide Cash Ratio
for Keiwa Inc.

What is the historical Revenue growth
over the last 5 years for Keiwa Inc?

What is the historical Net Income growth
over the last 5 years for Keiwa Inc?

What is the current Free Cash Flow
of Keiwa Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Keiwa Inc.

Financials

Balance Sheet Decomposition
Keiwa Inc

Current Assets 16.3B
Cash & Short-Term Investments 8.6B
Receivables 4.9B
Other Current Assets 2.8B
Non-Current Assets 12.9B
Long-Term Investments 131.3m
PP&E 12.1B
Intangibles 469.8m
Other Non-Current Assets 182.5m
Current Liabilities 5.8B
Accounts Payable 2.5B
Other Current Liabilities 3.4B
Non-Current Liabilities 3.1B
Long-Term Debt 2.7B
Other Non-Current Liabilities 352.6m
Efficiency

Earnings Waterfall
Keiwa Inc

Revenue
17.6B JPY
Cost of Revenue
-10.3B JPY
Gross Profit
7.2B JPY
Operating Expenses
-4.8B JPY
Operating Income
2.5B JPY
Other Expenses
-472.4m JPY
Net Income
2B JPY

Free Cash Flow Analysis
Keiwa Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Keiwa Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Operating Income
56/100
Profitability
Score

Keiwa Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Keiwa Inc's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Negative Net Debt
Long-Term Solvency
85/100
Solvency
Score

Keiwa Inc's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Keiwa Inc

Wall Street analysts forecast Keiwa Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Keiwa Inc is 1 122 JPY with a low forecast of 1 111 JPY and a high forecast of 1 155 JPY.

Lowest
Price Target
1 111 JPY
3% Upside
Average
Price Target
1 122 JPY
4% Upside
Highest
Price Target
1 155 JPY
7% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Keiwa Inc

1M 1M
-4%
6M 6M
-15%
1Y 1Y
-19%
3Y 3Y
-20%
5Y 5Y
+151%
10Y 10Y
+151%
Annual Price Range
1 082
52w Low
982
52w High
1 455
Price Metrics
Average Annual Return 74.69%
Standard Deviation of Annual Returns 123.94%
Max Drawdown -89%
Shares Statistics
Market Capitalization 20.8B JPY
Shares Outstanding 19 270 400
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Keiwa Inc Logo
Keiwa Inc

Country

Japan

Industry

Chemicals

Market Cap

20.8B JPY

Dividend Yield

4.66%

Description

Keiwa, Inc. engages in the manufacture and sale of processed paper products and films. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 430 full-time employees. The company went IPO on 2019-10-30. The firm operates through two business segments. The Optical Sheets segment is mainly engaged in the manufacture, sale and process of light diffusion films for flat panel displays. The Functional Products segment is engaged in the manufacture, sale and process of various products such as industrial packaging materials, industrial process paper, clean energy materials, building materials and agricultural materials.

Contact

TOKYO-TO
Chuo-Ku
3F, Sumitomo Seimei Kayabacho Bldg., 2-10-5, Nihombashi Kayaba-cho
+81356438700.0
https://www.keiwa.co.jp/

IPO

2019-10-30

Employees

430

Officers

CEO & Chairman
Keiichi Osamura
President, COO, GM of Earth Bandage Headquarters & Representative Director
Mr. Masao Ashikaga
Executive Officer, Deputy GM of Administration Division, GM of Finance & Director
Mr. Yuki Yoshioka
MD, GM of Administration Headquarters & Director
Ms. Naoko Kawashima
Managing Director
Mr. Eiichi Aoyama

See Also

Discover More
What is the Intrinsic Value of one Keiwa Inc stock?

The intrinsic value of one Keiwa Inc stock under the Base Case scenario is 1 368.75 JPY.

Is Keiwa Inc stock undervalued or overvalued?

Compared to the current market price of 1 082 JPY, Keiwa Inc is Undervalued by 21%.