First Time Loading...
F

Future Innovation Group Inc
TSE:4392

Watchlist Manager
Future Innovation Group Inc
TSE:4392
Watchlist
Price: 383 JPY -2.3% Market Closed
Updated: Apr 29, 2024
Section:
 

Relative Value

The Relative Value of one Future Innovation Group Inc stock under the Base Case scenario is 459.77 JPY. Compared to the current market price of 383 JPY, Future Innovation Group Inc is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
459.77 JPY
Undervaluation 17%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
20
vs Industry
62
Median 3Y
0.7
Median 5Y
0.7
Industry
1.7
More Details
55
P/E
P/E
Price to Earnings
55
vs History
4
vs Industry
13
Median 3Y
16.5
Median 5Y
16.8
Industry
25.6
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
21
Median 3Y
19.4
Median 5Y
10.8
Industry
13.8
More Details
19.5
P/FCFE
P/FCFE
Price to FCFE
19.5
vs History
38
vs Industry
23
Median 3Y
17.6
Median 5Y
17.6
Industry
19.9
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
3
vs Industry
55
Median 3Y
1
Median 5Y
1
Industry
1.9
More Details
1.3
EV/S
EV/S
Enterprise Value to Sales
1.3
vs History
0
vs Industry
49
Median 3Y
1.1
Median 5Y
1.1
Industry
1.7
More Details
4.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.5
vs History
4
vs Industry
48
Median 3Y
4
Median 5Y
3.9
Industry
5.8
More Details
15.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15.2
vs History
31
vs Industry
28
Median 3Y
12.2
Median 5Y
12.2
Industry
15.4
More Details
25.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
25.2
vs History
14
vs Industry
22
Median 3Y
18.8
Median 5Y
18.3
Industry
21.2
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
14
Median 3Y
24
Median 5Y
11.4
Industry
13
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-5.3
Industry
14.3
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
14
vs Industry
59
Median 3Y
0.8
Median 5Y
0.8
Industry
1.6
More Details

Multiples Across Competitors

Competitors Multiples
Future Innovation Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Future Innovation Group Inc
TSE:4392
11.6B JPY 0.9 55 15.2 25.2
US
Cisco Systems Inc
NASDAQ:CSCO
193.8B USD 3.4 14.4 10.1 11.2
US
Arista Networks Inc
NYSE:ANET
82.7B USD 14.1 39.6 33.4 34.4
US
Motorola Solutions Inc
NYSE:MSI
57.6B USD 5.8 33.7 22.3 25.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
151.1B CNY 15.4 90.6 89.1 89.1
FI
Nokia Oyj
OMXH:NOKIA
19B EUR 0.9 28.5 6 10.5
CN
ZTE Corp
SZSE:000063
138.9B CNY 1.1 14.9 12.8 12.8
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
191.3B SEK 0.8 -7.5 6.4 10.4
US
Juniper Networks Inc
NYSE:JNPR
11.1B USD 2 35.8 15.1 20.3
US
F5 Inc
NASDAQ:FFIV
10.7B USD 3.8 23.2 13.6 16.2
CN
Suzhou TFC Optical Communication Co Ltd
SZSE:300394
61.9B CNY 42.4 113.5 108.8 108.8

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.