First Time Loading...
F

Future Innovation Group Inc
TSE:4392

Watchlist Manager
Future Innovation Group Inc
TSE:4392
Watchlist
Price: 346 JPY 0.29% Market Closed
Updated: Mar 29, 2024

Intrinsic Value

Future Innovation Group, Inc. operates as a holding company which provides the management of its subsidiaries. [ Read More ]

The intrinsic value of one Future Innovation Group Inc stock under the Base Case scenario is 447.22 JPY. Compared to the current market price of 346 JPY, Future Innovation Group Inc is Undervalued by 23%.

Key Points:
Intrinsic Value
Base Case
447.22 JPY
Undervaluation 23%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation Backtest
Future Innovation Group Inc

Backtest Future Innovation Group Inc Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Future Innovation Group Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials

Balance Sheet Decomposition
Future Innovation Group Inc

Current Assets 15.2B
Cash & Short-Term Investments 2.2B
Receivables 5.8B
Other Current Assets 7.2B
Non-Current Assets 7.6B
Long-Term Investments 1.3B
PP&E 4.3B
Intangibles 776m
Other Non-Current Assets 1.2B
Current Liabilities 6.6B
Accounts Payable 1.3B
Accrued Liabilities 308m
Short-Term Debt 2.5B
Other Current Liabilities 2.5B
Non-Current Liabilities 6.6B
Long-Term Debt 6.3B
Other Non-Current Liabilities 310m
Efficiency

Earnings Waterfall
Future Innovation Group Inc

Revenue
13.5B JPY
Cost of Revenue
-9.5B JPY
Gross Profit
4B JPY
Operating Expenses
-3.3B JPY
Operating Income
723m JPY
Other Expenses
-513m JPY
Net Income
210m JPY

Free Cash Flow Analysis
Future Innovation Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Future Innovation Group Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
ROIC is Increasing
Positive 1-Year Revenue Growth
42/100
Profitability
Score

Future Innovation Group Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Future Innovation Group Inc's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Long-Term Solvency
Low D/E
56/100
Solvency
Score

Future Innovation Group Inc's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Future Innovation Group Inc

There are no price targets for Future Innovation Group Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Future Innovation Group Inc

1M 1M
+9%
6M 6M
+7%
1Y 1Y
+16%
3Y 3Y
+28%
5Y 5Y
+13%
10Y 10Y
+21%
Annual Price Range
346
52w Low
273
52w High
363
Price Metrics
Average Annual Return 6.4%
Standard Deviation of Annual Returns 19.19%
Max Drawdown -51%
Shares Statistics
Market Capitalization 10.4B JPY
Shares Outstanding 30 172 400
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Future Innovation Group Inc

Country

Japan

Industry

Communications

Market Cap

10.4B JPY

Dividend Yield

2.9%

Description

Future Innovation Group, Inc. operates as a holding company which provides the management of its subsidiaries. The company is headquartered in Oita-Shi, Oita-Ken and currently employs 687 full-time employees. The company went IPO on 2018-07-02. The information and telecommunication business is engaged in development and sale of mobile management systems, and the maintenance of communication equipment and applications. The equipment related business engages in research, development, manufacture, construction, maintenance management, and sale of unmanned aircrafts and robot control systems. The semiconductor and automotive-related business engages in manufacture and sale of semiconductors and automobile-related manufacturing equipment and molds. The real estate and building related business engages in construction and sale of condominiums and individual houses, the manufacture and sale of home elevators, solar power generation equipment and other devices.

Contact

OITA-KEN
Oita-shi
2-5-60, Higashi-Omichi
+81975768730.0
https://www.figinc.jp/

IPO

2018-07-02

Employees

687

Officers

President, CEO & Representative Director
Mr. Yuji Murai
Operating Officer & GM of Operations
Shozo Nagasawa
Managing Executive Officer, GM of Group Administration Division & Director
Mr. Takanori Achiwa
Managing Executive Officer, GM of Corporate Planning Division & Director
Mr. Kazuhisa Kibe
Operating Officer
Akihiko Nakamura

See Also

Discover More
What is the Intrinsic Value of one Future Innovation Group Inc stock?

The intrinsic value of one Future Innovation Group Inc stock under the Base Case scenario is 447.22 JPY.

Is Future Innovation Group Inc stock undervalued or overvalued?

Compared to the current market price of 346 JPY, Future Innovation Group Inc is Undervalued by 23%.