Future Innovation Group Inc
TSE:4392
Intrinsic Value
Future Innovation Group, Inc. operates as a holding company which provides the management of its subsidiaries. [ Read More ]
The intrinsic value of one Future Innovation Group Inc stock under the Base Case scenario is 447.22 JPY. Compared to the current market price of 346 JPY, Future Innovation Group Inc is Undervalued by 23%.
Valuation Backtest
Future Innovation Group Inc
Run backtest to discover the historical profit from buying and selling Future Innovation Group Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Future Innovation Group Inc
Current Assets | 15.2B |
Cash & Short-Term Investments | 2.2B |
Receivables | 5.8B |
Other Current Assets | 7.2B |
Non-Current Assets | 7.6B |
Long-Term Investments | 1.3B |
PP&E | 4.3B |
Intangibles | 776m |
Other Non-Current Assets | 1.2B |
Current Liabilities | 6.6B |
Accounts Payable | 1.3B |
Accrued Liabilities | 308m |
Short-Term Debt | 2.5B |
Other Current Liabilities | 2.5B |
Non-Current Liabilities | 6.6B |
Long-Term Debt | 6.3B |
Other Non-Current Liabilities | 310m |
Earnings Waterfall
Future Innovation Group Inc
Revenue
|
13.5B
JPY
|
Cost of Revenue
|
-9.5B
JPY
|
Gross Profit
|
4B
JPY
|
Operating Expenses
|
-3.3B
JPY
|
Operating Income
|
723m
JPY
|
Other Expenses
|
-513m
JPY
|
Net Income
|
210m
JPY
|
Free Cash Flow Analysis
Future Innovation Group Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Future Innovation Group Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
Score
Future Innovation Group Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Future Innovation Group Inc's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Score
Future Innovation Group Inc's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Future Innovation Group Inc
Shareholder Return
Price
Future Innovation Group Inc
Average Annual Return | 6.4% |
Standard Deviation of Annual Returns | 19.19% |
Max Drawdown | -51% |
Market Capitalization | 10.4B JPY |
Shares Outstanding | 30 172 400 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Future Innovation Group, Inc. operates as a holding company which provides the management of its subsidiaries. The company is headquartered in Oita-Shi, Oita-Ken and currently employs 687 full-time employees. The company went IPO on 2018-07-02. The information and telecommunication business is engaged in development and sale of mobile management systems, and the maintenance of communication equipment and applications. The equipment related business engages in research, development, manufacture, construction, maintenance management, and sale of unmanned aircrafts and robot control systems. The semiconductor and automotive-related business engages in manufacture and sale of semiconductors and automobile-related manufacturing equipment and molds. The real estate and building related business engages in construction and sale of condominiums and individual houses, the manufacture and sale of home elevators, solar power generation equipment and other devices.
Contact
IPO
Employees
Officers
The intrinsic value of one Future Innovation Group Inc stock under the Base Case scenario is 447.22 JPY.
Compared to the current market price of 346 JPY, Future Innovation Group Inc is Undervalued by 23%.