T

True Data Inc
TSE:4416

Watchlist Manager
True Data Inc
TSE:4416
Watchlist
Price: 673 JPY -0.74%
Market Cap: ¥3.3B

Relative Value

4416 doesn't have a meaningful market cap.

The Relative Value of one True Data Inc stock under the Base Case scenario is 461.21 JPY. Compared to the current market price of 673 JPY, True Data Inc is Overvalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
461.21 JPY
Overvaluation 31%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
True Data Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
True Data Inc
TSE:4416
3.3B JPY 2 74 21 44.8
US
Alphabet Inc
NASDAQ:GOOGL
4.1T USD 10.5 32.6 27.7 32
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 8.9 28.9 16.9 20.5
CN
Tencent Holdings Ltd
HKEX:700
5.6T HKD 6.8 22.8 19 19
CN
Baidu Inc
NASDAQ:BIDU
55.2B USD 2.9 45.7 179.1 179.1
CN
Kuaishou Technology
HKEX:1024
342.1B HKD 2.2 17.6 12.4 12.4
JP
LY Corp
XMUN:YOJ
30.8B EUR 2.9 28 3 693.9 5 760.5
KR
Naver Corp
KRX:035420
42.2T KRW 3.6 19.3 16.7 16.7
NL
Nebius Group NV
NASDAQ:NBIS
23.7B USD 5 223.6 8 252.3 -460 296.4 -262 710.5
KR
Kakao Corp
KRX:035720
27.2T KRW 3.4 115.7 14.4 35.8
AU
REA Group Ltd
ASX:REA
25.7B AUD 13.5 38.3 32.2 32.2
P/S Multiple
Revenue Growth P/S to Growth
JP
T
True Data Inc
TSE:4416
Average P/S: 480
2
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
10.5
15%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.9
19%
0.5
CN
Tencent Holdings Ltd
HKEX:700
6.8
11%
0.6
CN
Baidu Inc
NASDAQ:BIDU
2.9
3%
1
CN
Kuaishou Technology
HKEX:1024
2.2
11%
0.2
JP
L
LY Corp
XMUN:YOJ
2.9
8%
0.4
KR
Naver Corp
KRX:035420
3.6
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
5 223.6
303%
17.2
KR
Kakao Corp
KRX:035720
3.4
7%
0.5
AU
REA Group Ltd
ASX:REA
13.5
6%
2.2
P/E Multiple
Earnings Growth PEG
JP
T
True Data Inc
TSE:4416
Average P/E: 788.7
74
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
32.6
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
28.9
12%
2.4
CN
Tencent Holdings Ltd
HKEX:700
22.8
19%
1.2
CN
Baidu Inc
NASDAQ:BIDU
45.7
1%
45.7
CN
Kuaishou Technology
HKEX:1024
17.6
22%
0.8
JP
L
LY Corp
XMUN:YOJ
28
10%
2.8
KR
Naver Corp
KRX:035420
19.3
10%
1.9
NL
Nebius Group NV
NASDAQ:NBIS
8 252.3
N/A N/A
KR
Kakao Corp
KRX:035720
115.7
143%
0.8
AU
REA Group Ltd
ASX:REA
38.3
10%
3.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
T
True Data Inc
TSE:4416
Average EV/EBITDA: 403.3
21
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
27.7
26%
1.1
US
Meta Platforms Inc
NASDAQ:META
16.9
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
19
18%
1.1
CN
Baidu Inc
NASDAQ:BIDU
179.1
-12%
N/A
CN
Kuaishou Technology
HKEX:1024
12.4
24%
0.5
JP
L
LY Corp
XMUN:YOJ
3 693.9
12%
307.8
KR
Naver Corp
KRX:035420
16.7
12%
1.4
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -460 296.4 N/A N/A
KR
Kakao Corp
KRX:035720
14.4
13%
1.1
AU
REA Group Ltd
ASX:REA
32.2
21%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
T
True Data Inc
TSE:4416
Average EV/EBIT: 615.3
44.8
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
32
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
20.5
13%
1.6
CN
Tencent Holdings Ltd
HKEX:700
19
18%
1.1
CN
Baidu Inc
NASDAQ:BIDU
179.1
1%
179.1
CN
Kuaishou Technology
HKEX:1024
12.4
30%
0.4
JP
L
LY Corp
XMUN:YOJ
5 760.5
N/A N/A
KR
Naver Corp
KRX:035420
16.7
12%
1.4
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -262 710.5 N/A N/A
KR
Kakao Corp
KRX:035720
35.8
32%
1.1
AU
REA Group Ltd
ASX:REA
32.2
16%
2