Global Security Experts Inc
TSE:4417
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (32.1), the stock would be worth ¥4 392.63 (77% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 18.1 | ¥2 475 |
0%
|
| 3-Year Average | 32.1 | ¥4 392.63 |
+77%
|
| 5-Year Average | 32.1 | ¥4 392.63 |
+77%
|
| Industry Average | 9 | ¥1 236.64 |
-50%
|
| Country Average | 8.7 | ¥1 185.34 |
-52%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
G
|
Global Security Experts Inc
TSE:4417
|
37.2B JPY | 18.1 | 28.8 | |
| US |
|
International Business Machines Corp
NYSE:IBM
|
235.4B USD | 16.1 | 20.1 | |
| JP |
|
BrainPad Inc
TSE:3655
|
20.9T JPY | 37.9 | 551.4 | |
| IE |
|
Accenture PLC
NYSE:ACN
|
116.9B USD | 7.5 | 14.2 | |
| IN |
|
Tata Consultancy Services Ltd
NSE:TCS
|
9.2T INR | 12.2 | 19 | |
| IN |
|
Infosys Ltd
NSE:INFY
|
5.1T INR | 11.8 | 18 | |
| JP |
|
Fujitsu Ltd
TSE:6702
|
6.6T JPY | 12.1 | 13.9 | |
| IN |
|
HCL Technologies Ltd
NSE:HCLTECH
|
3.5T INR | 12.1 | 21 | |
| JP |
|
NEC Corp
TSE:6701
|
5.7T JPY | 12 | 23.3 | |
| JP |
N
|
NTT Data Group Corp
DUS:NT5
|
30.3B EUR | 9.9 | 38.8 | |
| JP |
|
NTT Data Corp
TSE:9613
|
5.6T JPY | 9.9 | 39.1 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Global Security Experts Inc
Glance View
Global Security Experts, Inc. engages in the provision of security consulting, diagnostic assessment, cybersecurity solution, and security educational services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 118 full-time employees. The company went IPO on 2021-12-20. The consulting business is engaged in the provision of consulting services related to cyber security of client companies, and vulnerability diagnosis services. The education business is engaged in the provision of education courses to train security engineers, and training services for corporate officers and employees. The security solutions business is engaged in the provision of security products and services against threats and attack methods. The information technology (IT) solutions business is engaged in the provision of IT infrastructure construction and system development services, bilingual system engineering services (SES) and other security services.
