G

Global Security Experts Inc
TSE:4417

Watchlist Manager
Global Security Experts Inc
TSE:4417
Watchlist
Price: 3 275 JPY -1.5% Market Closed
Market Cap: 50.1B JPY

Income Statement

Earnings Waterfall
Global Security Experts Inc

Revenue
9.8B JPY
Cost of Revenue
-6.3B JPY
Gross Profit
3.5B JPY
Operating Expenses
-1.6B JPY
Operating Income
1.9B JPY
Other Expenses
-694.4m JPY
Net Income
1.2B JPY

Income Statement
Global Security Experts Inc

Rotate your device to view
Income Statement
Currency: JPY
Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1
1
1
1
1
1
3
6
9
13
14
17
0
0
Revenue
5 569
N/A
5 051
-9%
5 298
+5%
5 558
+5%
5 833
+5%
6 192
+6%
6 567
+6%
7 003
+7%
7 363
+5%
7 800
+6%
8 260
+6%
8 802
+7%
9 226
+5%
9 755
+6%
Gross Profit
Cost of Revenue
(3 868)
(3 475)
(3 616)
(3 775)
(3 943)
(4 171)
(4 413)
(4 724)
(4 946)
(5 182)
(5 447)
(5 735)
(5 997)
(6 292)
Gross Profit
1 701
N/A
1 576
-7%
1 682
+7%
1 783
+6%
1 890
+6%
2 021
+7%
2 154
+7%
2 279
+6%
2 417
+6%
2 618
+8%
2 813
+7%
3 066
+9%
3 229
+5%
3 463
+7%
Operating Income
Operating Expenses
(1 140)
(1 005)
(1 028)
(1 046)
(1 089)
(1 103)
(1 128)
(1 166)
(1 219)
(1 329)
(1 389)
(1 451)
(1 541)
(1 597)
Selling, General & Administrative
(1 133)
(998)
(1 021)
(1 041)
(1 089)
(1 103)
(1 127)
(1 159)
(1 217)
(1 328)
(1 388)
(1 451)
(1 541)
(1 597)
Depreciation & Amortization
0
0
0
(5)
0
0
0
(7)
0
0
0
0
0
0
Other Operating Expenses
(7)
(7)
(7)
0
(0)
0
(0)
(0)
0
0
0
0
0
(0)
Operating Income
561
N/A
571
+2%
654
+14%
736
+13%
801
+9%
918
+15%
1 026
+12%
1 113
+8%
1 198
+8%
1 289
+8%
1 425
+10%
1 615
+13%
1 689
+5%
1 866
+11%
Pre-Tax Income
Interest Income Expense
(1)
(2)
(0)
2
(0)
1
(2)
(5)
(33)
(57)
(69)
(61)
(66)
(64)
Non-Reccuring Items
0
0
0
(0)
0
(1)
0
0
0
0
0
(23)
(26)
(26)
Total Other Income
(18)
(15)
(0)
(1)
(2)
(4)
(4)
(3)
(0)
1
4
9
10
10
Pre-Tax Income
542
N/A
555
+2%
653
+18%
738
+13%
798
+8%
915
+15%
1 020
+11%
1 104
+8%
1 165
+5%
1 234
+6%
1 360
+10%
1 540
+13%
1 607
+4%
1 786
+11%
Net Income
Tax Provision
(197)
(199)
(228)
(249)
(269)
(307)
(342)
(321)
(348)
(381)
(424)
(530)
(557)
(614)
Income from Continuing Operations
345
356
425
488
529
608
679
783
818
854
936
1 010
1 050
1 172
Net Income (Common)
345
N/A
356
+3%
425
+19%
488
+15%
529
+8%
608
+15%
679
+12%
783
+15%
818
+4%
854
+4%
936
+10%
1 010
+8%
1 050
+4%
1 172
+12%
EPS (Diluted)
22.65
N/A
23.57
+4%
27.63
+17%
31.95
+16%
34.75
+9%
40.2
+16%
44.82
+11%
51.67
+15%
54.06
+5%
56.74
+5%
62.2
+10%
67.03
+8%
69.83
+4%
77.87
+12%