EduLab Inc
TSE:4427
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (2.3), the stock would be worth ¥179.9 (22% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 2.9 | ¥230 |
0%
|
| 3-Year Average | 2.3 | ¥179.9 |
-22%
|
| 5-Year Average | 5.2 | ¥414.33 |
+80%
|
| Industry Average | 6.7 | ¥529.96 |
+130%
|
| Country Average | 8.7 | ¥685.96 |
+198%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
E
|
EduLab Inc
TSE:4427
|
2.4B JPY | 2.9 | -15.7 | |
| ZA |
A
|
Advtech Ltd
JSE:ADH
|
23.5B ZAR | 10.2 | 18.2 | |
| ZA |
S
|
Stadio Holdings Ltd
JSE:SDO
|
10B ZAR | 16.7 | 30.6 | |
| CN |
|
New Oriental Education & Technology Group Inc
NYSE:EDU
|
8.7B USD | 7.7 | 22.9 | |
| ZA |
C
|
Curro Holdings Ltd
JSE:COH
|
8.1B ZAR | 12.3 | 402.5 | |
| CN |
|
TAL Education Group
NYSE:TAL
|
7.3B USD | 15.9 | 23.7 | |
| US |
|
Graham Holdings Co
NYSE:GHC
|
5B USD | 11.4 | 16.9 | |
| US |
|
Duolingo Inc
NASDAQ:DUOL
|
4.9B USD | 22.7 | 11.3 | |
| US |
|
Laureate Education Inc
NASDAQ:LAUR
|
4.8B USD | 8.3 | 15.7 | |
| US |
|
Grand Canyon Education Inc
NASDAQ:LOPE
|
4.7B USD | 11.9 | 20.8 | |
| US |
|
Bright Horizons Family Solutions Inc
NYSE:BFAM
|
4.7B USD | 12.9 | 23.4 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
EduLab Inc
Glance View
EduLab, Inc. is a holding company that engages in the creation of new businesses and investments in the field of EdTech. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 383 full-time employees. The company went IPO on 2018-12-21. The firm operates in domestic and other areas in Asia. The firm operates in two segments. The E-Testing / e-Learning segment provides educational services for educational institutions such as universities, private enterprises and individuals with the Eiken Society as the main customer. The Test operation and Contract segment is engaged in the test question creation, the system construction, management, operation and scoring. The segment is engaged in the creation of test questions, the printing, delivery, scoring, counting, analysis, system construction for public institutions and universities such as countries, local public entity, Eiken Society and others.
