Vario Secure Inc
TSE:4494
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Advani Hotels and Resorts (India) Ltd
NSE:ADVANIHOTR
|
IN |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (6.7), the stock would be worth ¥879.78 (16% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.7 | ¥757 |
0%
|
| 3-Year Average | 6.7 | ¥879.78 |
+16%
|
| 5-Year Average | 6.7 | ¥879.78 |
+16%
|
| Industry Average | 12.6 | ¥1 656.99 |
+119%
|
| Country Average | 13.6 | ¥1 798.35 |
+138%
|
Forward EV/EBIT
Today’s price vs future ebit
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Vario Secure Inc
TSE:4494
|
3.4B JPY | 5.7 | 9.1 | |
| CA |
|
Shopify Inc
NASDAQ:SHOP
|
172.1B USD | 107.1 | 133.3 | |
| US |
|
Cloudflare Inc
NYSE:NET
|
73B USD | -348.1 | -705.4 | |
| US |
|
Snowflake Inc.
NYSE:SNOW
|
50.3B USD | -37 | -37.8 | |
| US |
|
Snowflake Inc
XETRA:5Q5
|
42.8B EUR | -35.8 | -37 | |
| ID |
|
DCI Indonesia Tbk PT
IDX:DCII
|
474.5T IDR | 376.8 | 473.9 | |
| US |
|
Verisign Inc
NASDAQ:VRSN
|
24.8B USD | 23.5 | 30.8 | |
| US |
|
Twilio Inc
NYSE:TWLO
|
22.9B USD | 114.9 | 637.1 | |
| US |
|
MongoDB Inc
NASDAQ:MDB
|
21.7B USD | -134.4 | -292 | |
| US |
|
Akamai Technologies Inc
NASDAQ:AKAM
|
14.1B USD | 27.5 | 31 | |
| US |
|
Okta Inc
NASDAQ:OKTA
|
14B USD | 71.5 | 57.4 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 9.8 |
| Median | 13.6 |
| 70th Percentile | 18.1 |
| Max | 414 821 439 |
Other Multiples
Vario Secure Inc
Glance View
Vario Secure, Inc. engages in the provision of managed security services that includes related products, service planning and development. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 73 full-time employees. The company went IPO on 2020-11-30. The company provides one-stop service from procurement of equipment, development of core software, installation and setting of equipment, and monitoring and operation. The company provides various security services based on monitoring and operation services at a monthly fee. The company provides two kinds of services. Managed security services include an integrated Internet security service using Vario Secure Router (VSR) and a data backup service (VDaP). Integrated Internet security services using VSR provide network security by protecting corporate networks from various threats. VDaP isolates digital data from Internet threats and ensures business continuity. Integration services include sales of the Vario Communication Router (VCR), an integrated security device (UTM) for small and medium-sized businesses, and network integration services (IS) for procurement and construction of network equipment.
