Speee Inc
TSE:4499

Watchlist Manager
Speee Inc Logo
Speee Inc
TSE:4499
Watchlist
Price: 2 753 JPY -6.11% Market Closed
Market Cap: ¥31.7B

Relative Value

The Relative Value of one Speee Inc stock under the Base Case scenario is 2 318.81 JPY. Compared to the current market price of 2 753 JPY, Speee Inc is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 318.81 JPY
Overvaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Speee Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Speee Inc
TSE:4499
31.6B JPY 1.9 -26.6 -27.4 -24.8
CA
Shopify Inc
NASDAQ:SHOP
162.1B USD 14.3 134.1 105.5 107.7
US
Cloudflare Inc
NYSE:NET
79.2B USD 37.1 -787 -6 368 -389.6
US
Snowflake Inc
XETRA:5Q5
52.1B EUR 13.1 -46.2 -53.9 -44.9
US
Snowflake Inc.
NYSE:SNOW
59.9B USD 12.7 -44.7 -52 -43.4
ID
DCI Indonesia Tbk PT
IDX:DCII
498.1T IDR 189.2 425 354.4 354.4
US
Verisign Inc
NASDAQ:VRSN
22B USD 13.3 26.6 19.9 20.5
US
MongoDB Inc
NASDAQ:MDB
22.1B USD 9 -310.3 -178.2 -143.9
US
Twilio Inc
NYSE:TWLO
19.5B USD 3.8 574.5 48.5 102.7
US
Akamai Technologies Inc
NASDAQ:AKAM
16.2B USD 3.9 36.1 14.5 30.8
US
Okta Inc
NASDAQ:OKTA
14B USD 4.8 59.4 45.8 74.6
P/S Multiple
Revenue Growth P/S to Growth
JP
Speee Inc
TSE:4499
Average P/S: 27.6
1.9
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
14.3
26%
0.5
US
Cloudflare Inc
NYSE:NET
37.1
28%
1.3
US
Snowflake Inc
XETRA:5Q5
13.1
25%
0.5
US
Snowflake Inc.
NYSE:SNOW
12.7
25%
0.5
ID
DCI Indonesia Tbk PT
IDX:DCII
189.2
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
13.3
6%
2.2
US
MongoDB Inc
NASDAQ:MDB
9
18%
0.5
US
Twilio Inc
NYSE:TWLO
3.8
10%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
3.9
8%
0.5
US
Okta Inc
NASDAQ:OKTA
4.8
9%
0.5
P/E Multiple
Earnings Growth PEG
JP
Speee Inc
TSE:4499
Average P/E: 209.3
Negative Multiple: -26.6
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
134.1
52%
2.6
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -787 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -46.2 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -44.7 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
425
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
26.6
9%
3
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -310.3 N/A N/A
US
Twilio Inc
NYSE:TWLO
574.5
222%
2.6
US
Akamai Technologies Inc
NASDAQ:AKAM
36.1
41%
0.9
US
Okta Inc
NASDAQ:OKTA
59.4
53%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Speee Inc
TSE:4499
Average EV/EBITDA: 98.1
Negative Multiple: -27.4
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
105.5
55%
1.9
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -6 368 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -53.9 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -52 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
354.4
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
19.9
8%
2.5
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -178.2 N/A N/A
US
Twilio Inc
NYSE:TWLO
48.5
60%
0.8
US
Akamai Technologies Inc
NASDAQ:AKAM
14.5
20%
0.7
US
Okta Inc
NASDAQ:OKTA
45.8
68%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Speee Inc
TSE:4499
Average EV/EBIT: 115.1
Negative Multiple: -24.8
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
107.7
52%
2.1
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -389.6 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -44.9 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -43.4 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
354.4
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
20.5
7%
2.9
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -143.9 N/A N/A
US
Twilio Inc
NYSE:TWLO
102.7
100%
1
US
Akamai Technologies Inc
NASDAQ:AKAM
30.8
31%
1
US
Okta Inc
NASDAQ:OKTA
74.6
92%
0.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett