First Time Loading...

Speee Inc
TSE:4499

Watchlist Manager
Speee Inc Logo
Speee Inc
TSE:4499
Watchlist
Price: 1 416 JPY 0.78% Market Closed
Updated: Jul 27, 2024
Have any thoughts about
Speee Inc?
Write Note

Relative Value

The Relative Value of one Speee Inc stock under the Base Case scenario is 2 816.67 JPY. Compared to the current market price of 1 416 JPY, Speee Inc is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 816.67 JPY
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
68
Median 3Y
2.3
Median 5Y
2.5
Industry
2.3
Forward
0.9
vs History
vs Industry
31
Median 3Y
25.7
Median 5Y
28
Industry
23.6
Forward
14
vs History
vs Industry
18
Median 3Y
27
Median 5Y
20.9
Industry
17.2
vs History
vs Industry
35
Median 3Y
16.8
Median 5Y
-24.7
Industry
22.3
vs History
86
vs Industry
38
Median 3Y
4.6
Median 5Y
5.5
Industry
2.7
vs History
92
vs Industry
72
Median 3Y
1.8
Median 5Y
2
Industry
2.2
Forward
0.6
vs History
92
vs Industry
83
Median 3Y
2.1
Median 5Y
2.5
Industry
4.7
vs History
vs Industry
25
Median 3Y
16
Median 5Y
18
Industry
13.3
Forward
6.9
vs History
vs Industry
26
Median 3Y
16.7
Median 5Y
19.1
Industry
16.9
vs History
vs Industry
22
Median 3Y
22.2
Median 5Y
14.4
Industry
15.5
vs History
vs Industry
9
Median 3Y
23.8
Median 5Y
17
Industry
19
vs History
94
vs Industry
39
Median 3Y
5.5
Median 5Y
9
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Speee Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Speee Inc
TSE:4499
15.1B JPY 1 -10.4 -7.3 -6.7
CA
Shopify Inc
NYSE:SHOP
77.2B USD 10.4 -371.2 -67 -64
US
Snowflake Inc.
NYSE:SNOW
43.2B USD 14.3 -46.6 -38.5 -33.9
US
Cloudflare Inc
NYSE:NET
26.5B USD 19.1 -146.2 -240.1 -107.3
US
GoDaddy Inc
NYSE:GDDY
20.5B USD 4.7 11.8 27 33.1
US
MongoDB Inc
NASDAQ:MDB
18.6B USD 10.5 -91.6 -73.7 -67.2
US
Verisign Inc
NASDAQ:VRSN
18.4B USD 12.2 22.1 18.2 18.9
US
Okta Inc
NASDAQ:OKTA
15.6B USD 6.6 -56.7 -52.9 -40.9
US
Akamai Technologies Inc
NASDAQ:AKAM
14.8B USD 3.8 23.6 12.4 22.2
US
Twilio Inc
NYSE:TWLO
10.4B USD 2.5 -14.3 -204.8 -25.1
IL
Wix.Com Ltd
NASDAQ:WIX
8.7B USD 5.4 128.4 155.2 322.8
P/E Multiple
Earnings Growth
JP
Speee Inc
TSE:4499
Average P/E: 46.5
Negative Multiple: -10.4
N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -371.2
1 548%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -46.6 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -146.2 N/A
US
GoDaddy Inc
NYSE:GDDY
11.8
-14%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -91.6 N/A
US
Verisign Inc
NASDAQ:VRSN
22.1
16%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -56.7 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
23.6
115%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -14.3 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
128.4
1 282%
EV/EBITDA Multiple
EBITDA Growth
JP
Speee Inc
TSE:4499
Average EV/EBITDA: 53.2
Negative Multiple: -7.3
N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -67 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -38.5 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -240.1 N/A
US
GoDaddy Inc
NYSE:GDDY
27
118%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -73.7 N/A
US
Verisign Inc
NASDAQ:VRSN
18.2
23%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -52.9 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
12.4
54%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -204.8 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
155.2
1 615%
EV/EBIT Multiple
EBIT Growth
JP
Speee Inc
TSE:4499
Average EV/EBIT: 99.3
Negative Multiple: -6.7
N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -64 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -33.9 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -107.3 N/A
US
GoDaddy Inc
NYSE:GDDY
33.1
107%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -67.2 N/A
US
Verisign Inc
NASDAQ:VRSN
18.9
18%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -40.9 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
22.2
87%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -25.1 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
322.8
6 754%

See Also

Discover More