First Time Loading...

Speee Inc
TSE:4499

Watchlist Manager
Speee Inc Logo
Speee Inc
TSE:4499
Watchlist
Price: 1 658 JPY -2.47% Market Closed
Updated: Apr 13, 2024

Relative Value

The Relative Value of one Speee Inc stock under the Base Case scenario is 3 023.97 JPY. Compared to the current market price of 1 658 JPY, Speee Inc is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 023.97 JPY
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
63
Median 3Y
2.5
Median 5Y
2.5
Industry
2.3
Forward
1
vs History
vs Industry
31
Median 3Y
29.5
Median 5Y
30.5
Industry
24.6
Forward
16.3
vs History
29
vs Industry
16
Median 3Y
31
Median 5Y
24.4
Industry
17.4
vs History
48
vs Industry
34
Median 3Y
16.8
Median 5Y
15.5
Industry
22
vs History
80
vs Industry
32
Median 3Y
5.1
Median 5Y
6
Industry
2.8
vs History
78
vs Industry
66
Median 3Y
2
Median 5Y
2.1
Industry
2.3
Forward
0.8
vs History
78
vs Industry
80
Median 3Y
2.6
Median 5Y
2.7
Industry
4.9
vs History
vs Industry
25
Median 3Y
18.2
Median 5Y
18.9
Industry
13.4
Forward
8.7
vs History
vs Industry
26
Median 3Y
19.7
Median 5Y
19.8
Industry
17
vs History
31
vs Industry
20
Median 3Y
23.9
Median 5Y
20.2
Industry
15.8
vs History
23
vs Industry
8
Median 3Y
28.9
Median 5Y
21.8
Industry
18.8
vs History
85
vs Industry
32
Median 3Y
8.1
Median 5Y
10.6
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Speee Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Speee Inc
TSE:4499
17.6B JPY 1.2 -14.7 -12.2 -11.1
CA
Shopify Inc
NYSE:SHOP
90.1B USD 12.8 677.1 -10 746 -1 102.2
US
Snowflake Inc.
NYSE:SNOW
52.2B USD 18.6 -62.4 -50.3 -44.7
US
Cloudflare Inc
NYSE:NET
31.6B USD 24.4 -172 -629.3 -168.5
US
MongoDB Inc
NASDAQ:MDB
25.6B USD 15.2 -145 -117.3 -105.8
US
Verisign Inc
NASDAQ:VRSN
18.8B USD 12.6 23 18.8 19.6
US
GoDaddy Inc
NYSE:GDDY
17.5B USD 4.1 12.6 25.8 32.8
US
Okta Inc
NASDAQ:OKTA
16.4B USD 7.3 -46.3 -40.9 -33.4
US
Akamai Technologies Inc
NASDAQ:AKAM
15.6B USD 4.1 28.6 13.8 24.2
US
Twilio Inc
NYSE:TWLO
11B USD 2.7 -10.8 -96.4 -21.8
US
Switch Inc
NYSE:SWCH
8.4B USD 12.6 22.1 34.7 109.5
P/E Multiple
Earnings Growth
JP
Speee Inc
TSE:4499
Average P/E: 152.7
Negative Multiple: -14.7
N/A
CA
Shopify Inc
NYSE:SHOP
677.1
1 589%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -62.4 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -172 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -145 N/A
US
Verisign Inc
NASDAQ:VRSN
23
20%
US
GoDaddy Inc
NYSE:GDDY
12.6
-20%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -46.3 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
28.6
124%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -10.8 N/A
US
Switch Inc
NYSE:SWCH
22.1
N/A
EV/EBITDA Multiple
EBITDA Growth
JP
Speee Inc
TSE:4499
Average EV/EBITDA: 23.3
Negative Multiple: -12.2
N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -10 746 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -50.3 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -629.3 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -117.3 N/A
US
Verisign Inc
NASDAQ:VRSN
18.8
21%
US
GoDaddy Inc
NYSE:GDDY
25.8
114%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -40.9 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
13.8
54%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -96.4 N/A
US
Switch Inc
NYSE:SWCH
34.7
N/A
EV/EBIT Multiple
EBIT Growth
JP
Speee Inc
TSE:4499
Average EV/EBIT: 46.5
Negative Multiple: -11.1
N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -1 102.2 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -44.7 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -168.5 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -105.8 N/A
US
Verisign Inc
NASDAQ:VRSN
19.6
19%
US
GoDaddy Inc
NYSE:GDDY
32.8
114%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -33.4 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
24.2
103%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -21.8 N/A
US
Switch Inc
NYSE:SWCH
109.5
N/A

See Also

Discover More