Daiichi Sankyo Co Ltd
TSE:4568
Balance Sheet
Balance Sheet Decomposition
Daiichi Sankyo Co Ltd
Current Assets | 2.2T |
Cash & Short-Term Investments | 1.2T |
Receivables | 454.2B |
Other Current Assets | 495.6B |
Non-Current Assets | 1.3T |
Long-Term Investments | 148.5B |
PP&E | 421.7B |
Intangibles | 276.8B |
Other Non-Current Assets | 440.1B |
Current Liabilities | 723.4B |
Accounts Payable | 557.1B |
Other Current Liabilities | 166.3B |
Non-Current Liabilities | 1T |
Long-Term Debt | 101.3B |
Other Non-Current Liabilities | 948.2B |
Balance Sheet
Daiichi Sankyo Co Ltd
Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
97 895
|
102 585
|
225 535
|
258 212
|
154 860
|
280 409
|
294 804
|
550 176
|
334 825
|
647 180
|
|
Cash Equivalents |
97 895
|
102 585
|
225 535
|
258 212
|
154 860
|
280 409
|
294 804
|
550 176
|
334 825
|
647 180
|
|
Short-Term Investments |
276 813
|
411 750
|
288 855
|
336 284
|
405 658
|
392 823
|
376 898
|
228 569
|
272 781
|
577 040
|
|
Total Receivables |
242 668
|
249 680
|
232 359
|
232 030
|
420 021
|
309 775
|
232 392
|
266 937
|
349 245
|
454 188
|
|
Accounts Receivables |
218 180
|
228 621
|
208 667
|
210 770
|
360 377
|
282 540
|
201 032
|
214 576
|
280 681
|
454 188
|
|
Other Receivables |
24 488
|
21 059
|
23 692
|
21 260
|
59 644
|
27 235
|
31 360
|
52 361
|
68 564
|
0
|
|
Inventory |
150 093
|
144 273
|
153 138
|
172 586
|
176 067
|
173 362
|
200 860
|
217 910
|
301 608
|
438 111
|
|
Other Current Assets |
17 865
|
216 980
|
297 901
|
202 433
|
236 578
|
227 750
|
163 466
|
81 679
|
236 592
|
57 505
|
|
Total Current Assets |
785 334
|
1 125 268
|
1 197 788
|
1 201 545
|
1 393 184
|
1 384 119
|
1 268 420
|
1 345 271
|
1 495 051
|
2 174 024
|
|
PP&E Net |
266 491
|
250 168
|
217 772
|
217 946
|
229 085
|
247 053
|
265 281
|
304 070
|
348 912
|
421 692
|
|
PP&E Gross |
266 491
|
250 168
|
217 772
|
217 946
|
229 085
|
247 053
|
265 281
|
304 070
|
348 912
|
0
|
|
Accumulated Depreciation |
427 223
|
425 933
|
461 952
|
474 967
|
477 495
|
461 555
|
484 680
|
480 924
|
484 753
|
0
|
|
Intangible Assets |
199 411
|
210 395
|
217 044
|
173 537
|
169 472
|
172 499
|
172 822
|
163 884
|
159 609
|
168 300
|
|
Goodwill |
71 366
|
78 691
|
78 446
|
75 479
|
77 851
|
76 760
|
77 706
|
83 555
|
98 330
|
108 498
|
|
Note Receivable |
2 063
|
1 778
|
741
|
888
|
797
|
737
|
417
|
181
|
41
|
0
|
|
Long-Term Investments |
593 228
|
167 618
|
141 539
|
179 982
|
116 298
|
97 620
|
141 014
|
132 723
|
131 146
|
148 514
|
|
Other Long-Term Assets |
64 393
|
66 604
|
61 649
|
48 377
|
101 364
|
126 831
|
159 518
|
191 718
|
275 800
|
440 107
|
|
Other Assets |
71 366
|
78 691
|
78 446
|
75 479
|
77 851
|
76 760
|
77 706
|
83 555
|
98 330
|
108 498
|
|
Total Assets |
1 982 286
N/A
|
1 900 522
-4%
|
1 914 979
+1%
|
1 897 754
-1%
|
2 088 051
+10%
|
2 105 619
+1%
|
2 085 178
-1%
|
2 221 402
+7%
|
2 508 889
+13%
|
3 461 135
+38%
|
|
Liabilities | |||||||||||
Accounts Payable |
50 047
|
50 973
|
54 763
|
68 813
|
73 465
|
70 150
|
68 692
|
68 538
|
80 387
|
557 131
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
21 083
|
20 785
|
535
|
20 516
|
40 422
|
49 879
|
29 678
|
31 088
|
52 325
|
399
|
|
Other Current Liabilities |
226 366
|
307 936
|
271 519
|
263 776
|
270 657
|
231 042
|
255 201
|
295 642
|
397 551
|
165 869
|
|
Total Current Liabilities |
297 496
|
379 694
|
326 817
|
353 105
|
384 544
|
351 071
|
353 571
|
395 268
|
530 263
|
723 399
|
|
Long-Term Debt |
203 556
|
182 832
|
281 608
|
261 585
|
221 501
|
216 452
|
196 495
|
182 527
|
140 531
|
101 314
|
|
Deferred Income Tax |
88 357
|
33 679
|
32 294
|
18 676
|
17 166
|
15 641
|
17 516
|
12 444
|
12 647
|
12 858
|
|
Minority Interest |
2 984
|
2 115
|
4 469
|
58
|
62
|
464
|
0
|
0
|
0
|
429
|
|
Other Liabilities |
85 836
|
70 796
|
102 832
|
131 347
|
215 135
|
216 181
|
245 543
|
280 291
|
379 594
|
934 961
|
|
Total Liabilities |
678 229
N/A
|
669 116
-1%
|
739 082
+10%
|
764 771
+3%
|
838 408
+10%
|
799 809
-5%
|
813 125
+2%
|
870 530
+7%
|
1 063 035
+22%
|
1 772 961
+67%
|
|
Equity | |||||||||||
Common Stock |
50 000
|
50 000
|
50 000
|
50 000
|
50 000
|
50 000
|
50 000
|
50 000
|
50 000
|
50 000
|
|
Retained Earnings |
993 953
|
994 916
|
1 011 610
|
1 031 376
|
1 152 806
|
1 241 600
|
1 277 332
|
1 170 208
|
1 231 788
|
1 388 842
|
|
Additional Paid In Capital |
105 267
|
103 927
|
103 750
|
94 633
|
94 633
|
94 633
|
94 494
|
0
|
0
|
1 962
|
|
Treasury Stock |
14 198
|
64 155
|
113 952
|
163 531
|
162 964
|
162 519
|
261 252
|
37 482
|
36 808
|
36 629
|
|
Other Equity |
169 035
|
146 718
|
124 489
|
120 505
|
115 168
|
82 096
|
111 479
|
168 146
|
200 874
|
283 999
|
|
Total Equity |
1 304 057
N/A
|
1 231 406
-6%
|
1 175 897
-5%
|
1 132 983
-4%
|
1 249 643
+10%
|
1 305 810
+4%
|
1 272 053
-3%
|
1 350 872
+6%
|
1 445 854
+7%
|
1 688 174
+17%
|
|
Total Liabilities & Equity |
1 982 286
N/A
|
1 900 522
-4%
|
1 914 979
+1%
|
1 897 754
-1%
|
2 088 051
+10%
|
2 105 619
+1%
|
2 085 178
-1%
|
2 221 402
+7%
|
2 508 889
+13%
|
3 461 135
+38%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
704
|
2 050
|
1 990
|
1 943
|
1 944
|
1 944
|
1 916
|
1 917
|
1 917
|
1 918
|