C

Cyfuse Biomedical KK
TSE:4892

Watchlist Manager
Cyfuse Biomedical KK
TSE:4892
Watchlist
Price: 655 JPY 2.34% Market Closed
Market Cap: ¥6.3B

Relative Value

The Relative Value of one Cyfuse Biomedical KK stock under the Base Case scenario is 29.25 JPY. Compared to the current market price of 655 JPY, Cyfuse Biomedical KK is Overvalued by 96%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
29.25 JPY
Overvaluation 96%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Cyfuse Biomedical KK Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Cyfuse Biomedical KK
TSE:4892
6.3B JPY 95.3 -9.2 -5.9 -5.5
US
PerkinElmer Inc
LSE:0KHE
1.2T USD 421.6 4 994.3 1 464.6 2 942.4
US
Thermo Fisher Scientific Inc
NYSE:TMO
223.2B USD 5.1 33.9 24.1 31.2
US
Danaher Corp
NYSE:DHR
154.9B USD 6.4 44.3 23.8 36.1
KR
Samsung Biologics Co Ltd
KRX:207940
81.3T KRW 14.7 50.9 29.9 39.9
CH
Lonza Group AG
SIX:LONN
37.3B CHF 5.2 50.5 38.2 38.2
US
IQVIA Holdings Inc
NYSE:IQV
40.3B USD 2.5 31.4 15.1 22.6
CN
WuXi AppTec Co Ltd
SSE:603259
275.2B CNY 6.2 18.4 18.4 18.4
US
Agilent Technologies Inc
NYSE:A
37.4B USD 5.4 28.8 20.9 24.8
US
Mettler-Toledo International Inc
NYSE:MTD
28.2B USD 7.2 33.8 24.4 27.1
FR
Sartorius Stedim Biotech SA
PAR:DIM
18.6B EUR 6.4 70.9 25.2 41.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
C
Cyfuse Biomedical KK
TSE:4892
Average EV/EBITDA: 168.5
Negative Multiple: -5.9
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
1 464.6
5%
292.9
US
Thermo Fisher Scientific Inc
NYSE:TMO
24.1
6%
4
US
Danaher Corp
NYSE:DHR
23.8
5%
4.8
KR
Samsung Biologics Co Ltd
KRX:207940
29.9
20%
1.5
CH
Lonza Group AG
SIX:LONN
38.2
18%
2.1
US
IQVIA Holdings Inc
NYSE:IQV
15.1
8%
1.9
CN
WuXi AppTec Co Ltd
SSE:603259
18.4
30%
0.6
US
Agilent Technologies Inc
NYSE:A
20.9
12%
1.7
US
Mettler-Toledo International Inc
NYSE:MTD
24.4
4%
6.1
FR
Sartorius Stedim Biotech SA
PAR:DIM
25.2
19%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
C
Cyfuse Biomedical KK
TSE:4892
Average EV/EBIT: 322.2
Negative Multiple: -5.5
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
2 942.4
29%
101.5
US
Thermo Fisher Scientific Inc
NYSE:TMO
31.2
15%
2.1
US
Danaher Corp
NYSE:DHR
36.1
16%
2.3
KR
Samsung Biologics Co Ltd
KRX:207940
39.9
28%
1.4
CH
Lonza Group AG
SIX:LONN
38.2
22%
1.7
US
IQVIA Holdings Inc
NYSE:IQV
22.6
14%
1.6
CN
WuXi AppTec Co Ltd
SSE:603259
18.4
23%
0.8
US
Agilent Technologies Inc
NYSE:A
24.8
20%
1.2
US
Mettler-Toledo International Inc
NYSE:MTD
27.1
6%
4.5
FR
Sartorius Stedim Biotech SA
PAR:DIM
41.4
31%
1.3