N

Nippon Shikizai Inc
TSE:4920

Watchlist Manager
Nippon Shikizai Inc
TSE:4920
Watchlist
Price: 1 151 JPY -0.69% Market Closed
Market Cap: ¥2.4B

EV/FCFF

-9.5
Current
173%
Cheaper
vs 3-y average of 13.1

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-9.5
=
Enterprise Value
¥5.9B
/
Free Cash Flow to Firm
¥-614.1m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-9.5
=
Enterprise Value
¥5.9B
/
Free Cash Flow to Firm
¥-614.1m

Valuation Scenarios

Nippon Shikizai Inc is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (13.1), the stock would be worth ¥-1 580.44 (237% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-319%
Maximum Upside
No Upside Scenarios
Average Downside
269%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple -9.5 ¥1 151
0%
3-Year Average 13.1 ¥-1 580.44
-237%
5-Year Average 13.1 ¥-1 580.44
-237%
Industry Average 17.5 ¥-2 116.22
-284%
Country Average 20.9 ¥-2 518.4
-319%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
JP
Nippon Shikizai Inc
TSE:4920
2.3B JPY -9.5 7
FR
L'Oreal SA
PAR:OR
195.2B EUR 27.2 31.9
UK
Unilever PLC
LSE:ULVR
91.9B GBP 14.4 11.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.4T INR 51.5 36.4
UK
HALEON PLC
LSE:HLN
30.3B GBP 16.5 18.2
US
Estee Lauder Companies Inc
NYSE:EL
27.4B USD 28.2 -156.5
DE
Beiersdorf AG
XETRA:BEI
15.4B EUR 40.4 16.5
JP
Kao Corp
TSE:4452
2.7T JPY 19.1 22
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 65.8 61.1
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 552.9 -4 624.4
IN
Dabur India Ltd
NSE:DABUR
808.8B INR 51.8 42.5
P/E Multiple
Earnings Growth PEG
JP
N
Nippon Shikizai Inc
TSE:4920
Average P/E: 27.4
7
N/A N/A
FR
L'Oreal SA
PAR:OR
31.9
13%
2.5
UK
Unilever PLC
LSE:ULVR
11.4
-6%
N/A
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.4
7%
5.2
UK
HALEON PLC
LSE:HLN
18.2
11%
1.7
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -156.5 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
16.5
6%
2.7
JP
Kao Corp
TSE:4452
22
10%
2.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
61.1
18%
3.4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
42.5
11%
3.9

Market Distribution

Lower than 100% of companies in Japan
Percentile
0th
Based on 3 767 companies
0th percentile
-9.5
Low
0 — 13.6
Typical Range
13.6 — 32.2
High
32.2 —
Distribution Statistics
Japan
Min 0
30th Percentile 13.6
Median 20.9
70th Percentile 32.2
Max 571 930 627.1

Nippon Shikizai Inc
Glance View

Market Cap
2.4B JPY
Industry
Consumer products

Nippon Shikizai, Inc. engages in the contract manufacturing, research, and development of cosmetics and quasi-drugs. The company is headquartered in Minato-Ku, Tokyo-To. The cosmetics business manufactures and sells cosmetics, including foundations, ultraviolet (UV), cream, eye shadow, lipsticks, powder, skin lotion and facial masks, among others. The medical products and others business is engaged in the manufacture and sale of athlete's foot remedies, medical toothpastes, body shampoo, mouthwash and other sanitary products.

Intrinsic Value
4 078.61 JPY
Undervaluation 72%
Intrinsic Value
Price ¥1 151
N
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett